10-Q 1 d359270d10q.htm FORM 10-Q Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

 

 

FORM 10-Q

 

 

 

¨ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2012

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                     to                    

Commission file number: 333-114924

 

 

Norcraft Companies, L.P.

(Exact name of registrant as specified in its certificate of limited partnership)

 

 

 

Delaware   36-4231718
(State or Other Jurisdiction of   (I.R.S. Employer
Incorporation or Organization)   Identification No.)

3020 Denmark Avenue, Suite 100

Eagan, MN 55121

(Address of Principal Executive Offices)

(800) 297-0661

(Registrant’s Telephone Number, Including Area Code)

 

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ¨     No  x.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨.

Indicate by check mark whether the registrant is a large accelerated filer, accelerated filer, non-accelerated filer or smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large Accelerated Filer   ¨    Accelerated Filer   ¨
Non-Accelerated Filer   x      Smaller Reporting Company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes  ¨    No  x.

 

 

 


Table of Contents

Norcraft Companies, L.P.

Table of Contents

 

PART I

  FINANCIAL INFORMATION    Page

Item 1.

  Unaudited Condensed Consolidated Financial Statements   
 

Consolidated Balance Sheets at June 30, 2012 and December 31, 2011

   3
 

Consolidated Statements of Comprehensive Income (Loss) for the three and six months ended June 30, 2012 and 2011

   4
 

Consolidated Statement of Changes in Member’s Equity for the three and six months ended June 30, 2012

   5
 

Consolidated Statement of Cash Flows for the six months ended June 30, 2012 and 2011

   6
 

Notes to Consolidated Financial Statements

   7

Item 2.

  Management’s Discussion and Analysis of Financial Condition and Results of Operations    16

Item 3.

  Quantitative and Qualitative Disclosures of Market Risk    21

Item 4.

  Controls and Procedures    21

PART II

  OTHER INFORMATION   

Item 1.

  Legal Proceedings    22

Item 1A.

  Risk Factors    22

Item 6.

  Exhibits    22

SIGNATURES

   23


Table of Contents

PART I. FINANCIAL INFORMATION

Item 1.

Norcraft Companies, L.P.

Consolidated Balance Sheets

(dollar amounts in thousands)

 

     June 30,
2012
(unaudited)
    December 31,
2011
 

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 22,516      $ 24,185   

Trade accounts receivable, net

     24,813        20,092   

Inventories

     20,363        17,503   

Prepaid and other current assets

     1,743        1,835   
  

 

 

   

 

 

 

Total current assets

     69,435        63,615   

Non-current assets:

    

Property, plant and equipment, net

     26,480        27,434   

Goodwill

     88,477        88,479   

Intangible assets, net

     73,941        77,732   

Display cabinets, net

     6,087        5,842   

Other assets

     413        568   
  

 

 

   

 

 

 

Total non-current assets

     195,398        200,055   
  

 

 

   

 

 

 

Total assets

   $ 264,833      $ 263,670   
  

 

 

   

 

 

 

LIABILITIES AND MEMBER’S EQUITY

    

Current liabilities:

    

Accounts payable

   $ 9,428      $ 6,566   

Accrued expenses

     15,100        13,775   
  

 

 

   

 

 

 

Total current liabilities

     24,528        20,341   

Non-current liabilities:

    

Long-term debt

     240,000        240,000   

Unamortized premium on bonds payable

     147        166   

Other liabilities

     116        108   
  

 

 

   

 

 

 

Total non-current liabilities

     240,263        240,274   
  

 

 

   

 

 

 

Total liabilities

     264,791        260,615   

Commitments and contingencies

     —          —     

Member’s equity:

    

Member’s equity (deficit)

     (1,307     1,646   

Accumulated other comprehensive income

     1,349        1,409   
  

 

 

   

 

 

 

Total member’s equity

     42        3,055   
  

 

 

   

 

 

 

Total liabilities and member’s equity

   $ 264,833      $ 263,670   
  

 

 

   

 

 

 

See notes to consolidated financial statements.

 

3


Table of Contents

Norcraft Companies, L.P.

Consolidated Statements of Comprehensive Income (Loss)

(dollar amounts in thousands)

(unaudited)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30
 
     2012     2011     2012     2011  

Net sales

   $ 75,825      $ 75,037      $ 143,687      $ 139,225   

Cost of sales

     55,377        53,823        105,319        101,408   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     20,448        21,214        38,368        37,817   

Selling, general and administrative expenses

     13,701        13,470        26,880        25,830   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     6,747        7,744        11,488        11,987   

Interest expense, net

     6,461        5,628        12,911        10,655   

Amortization of deferred financing costs

     780        501        1,560        871   

Other expense, net

     24        28        51        52   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other expense

     7,265        6,157        14,522        11,578   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     (518     1,587        (3,034     409   

Other comprehensive income (loss):

        

Foreign currency translation adjustment

     (283     (78     (60     184   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss)

     (283     (78     (60     184   
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

   $ (801   $ 1,509      $ (3,094   $ 593   
  

 

 

   

 

 

   

 

 

   

 

 

 

See notes to consolidated financial statements.

 

4


Table of Contents

Norcraft Companies, L.P.

Consolidated Statement of Changes in Member’s Equity

(dollar amounts in thousands)

(unaudited)

 

     Member’s
Equity (Deficit)
    Accumulated
Other
Comprehensive
Income (Loss)
    Total
Member’s
Equity
 

Member’s equity at January 1, 2012

   $ 1,646      $ 1,409      $ 3,055   

Stock compensation expense

     91          91   

Distributions to member

     (10       (10

Foreign currency translation adjustment

       (60     (60

Net loss

     (3,034       (3,034
  

 

 

   

 

 

   

 

 

 

Member’s equity (deficit) at June 30, 2012

   $ (1,307   $ 1,349      $ 42   
  

 

 

   

 

 

   

 

 

 

See notes to consolidated financial statements.

 

5


Table of Contents

Norcraft Companies, L.P.

Consolidated Statement of Cash Flows

(dollar amounts in thousands)

(unaudited)

 

     Six Months Ended  
     June 30,  
     2012     2011  

Cash flows from operating activities:

    

Net income (loss)

   $ (3,034   $ 409   

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

    

Depreciation and amortization of property and equipment

     2,367        2,557   

Amortization:

    

Customer relationships

     2,233        2,234   

Deferred financing costs

     1,560        871   

Display cabinets

     2,059        1,962   

Discount amortization/accreted interest

     (19     200   

Provision for uncollectible accounts receivable

     149        50   

Provision for obsolete and excess inventories

     221        16   

Provision for warranty claims

     1,615        1,392   

Stock compensation expense

     91        90   

(Gain) loss on disposal of assets

     (3     2   

Change in operating assets and liabilities:

    

Trade accounts receivable

     (4,883     (6,447

Inventories

     (3,091     (2,087

Prepaid expenses

     91        (140

Other assets

     155        85   

Accounts payable and accrued expenses

     2,596        272   
  

 

 

   

 

 

 

Net cash provided by operating activities

     2,107        1,466   

Cash flows from investing activities:

    

Proceeds from sale of property and equipment

     5        4   

Purchase of property, plant and equipment

     (1,438     (1,337

Additions to display cabinets

     (2,304     (2,530
  

 

 

   

 

 

 

Net cash used in investing activities

     (3,737     (3,863

Cash flows from financing activities:

    

Borrowings on senior secured second lien notes payable

     —          62,400   

Payment of financing costs

     (2     (7,936

Proceeds from issuance of member interests

     —          90   

Distributions to member

     (10     (58,015
  

 

 

   

 

 

 

Net cash used in financing activities

     (12     (3,461

Effect of exchange rates on cash and cash equivalents

     (27     (46
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (1,669     (5,904

Cash and cash equivalents, beginning of the period

     24,185        28,657   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 22,516      $ 22,753   
  

 

 

   

 

 

 

See notes to consolidated financial statements.

 

6


Table of Contents

Norcraft Companies, L.P.

Notes to Consolidated Financial Statements

(in thousands)

(unaudited)

 

1. Basis of Presentation

The accompanying financial statements are those of Norcraft Companies, L.P. (“Norcraft”). Norcraft and its subsidiaries are collectively referred to as the “Company.” Norcraft Holdings, L.P (“Holdings”) is the parent company of Norcraft.

The accompanying financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, the interim consolidated financial statements and accompanying notes included herein should be read in conjunction with the more detailed information contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011, as filed with the Securities and Exchange Commission. The unaudited interim consolidated financial statements as of June 30, 2012 and 2011 and for the three and six months ended June 30, 2012 and 2011 include all normal recurring adjustments which management considers necessary for the fair presentation of financial position, results of operations and cash flows for the interim periods.

 

2. Trade Accounts Receivable

Trade accounts receivable consists of the following:

 

     June 30,     December 31,  
     2012     2011  

Trade accounts receivable

   $ 25,684      $ 20,949   

Less: allowance for uncollectible accounts

     (871     (857
  

 

 

   

 

 

 

Trade accounts receivable, net

   $ 24,813      $ 20,092   
  

 

 

   

 

 

 

 

3. Inventories

Inventories consist of the following:

 

     June 30,     December 31,  
     2012     2011  

Raw materials and supplies

   $ 16,173      $ 14,920   

Work in process

     2,392        2,110   

Finished goods

     4,919        3,394   

Inventory adjustments

     (3,121     (2,921
  

 

 

   

 

 

 
   $ 20,363      $ 17,503   
  

 

 

   

 

 

 

 

4. Intangible Assets

Intangible assets consist of the following:

 

     June 30, 2012  
            Subject to Amortization        
     Not Subject to
Amortization
     Gross Carrying
Amount
     Accumulated
Amortization
    Total  

Goodwill

   $ 88,477            $ 88,477   
  

 

 

         

 

 

 

Brand names

   $ 35,100            $ 35,100   

Customer relationships

      $ 67,000       $ (38,835     28,165   

Deferred financing costs

        16,122         (5,446     10,676   
  

 

 

    

 

 

    

 

 

   

 

 

 
   $ 35,100       $ 83,122       $ (44,281   $ 73,941   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

7


Table of Contents
     December 31, 2011  
            Subject to Amortization        
     Not Subject to
Amortization
     Gross Carrying
Amount
     Accumulated
Amortization
    Total  

Goodwill

   $ 88,479            $ 88,479   
  

 

 

         

 

 

 

Brand names

   $ 35,100            $ 35,100   

Customer relationships

      $ 67,000       $ (36,602     30,398   

Deferred financing costs

        16,120         (3,886     12,234   
  

 

 

    

 

 

    

 

 

   

 

 

 
   $ 35,100       $ 83,120       $ (40,488   $ 77,732   
  

 

 

    

 

 

    

 

 

   

 

 

 

There were no events or circumstances during the three or six months ended June 30, 2012 to indicate that the assets not subject to amortization should be evaluated for potential impairment.

 

5. Accrued Expenses

Accrued expenses consist of the following:

 

     June 30,      December 31,  
     2012      2011  

Salaries, wages and employee benefits

   $ 6,772       $ 5,750   

Other, including product warranty accruals

     3,152         2,783   

Commissions, rebates and marketing programs

     2,714         2,496   

Workers’ compensation

     1,342         1,567   

Interest

     1,120         1,179   
  

 

 

    

 

 

 
   $ 15,100       $ 13,775   
  

 

 

    

 

 

 

Product warranty accrual activity is as follows:

 

     June 30,     June 30,  
     2012     2011  

Beginning balance – December 31

   $ 732      $ 781   

Accruals for warranties

     1,615        1,392   

Claims paid

     (1,557     (1,423
  

 

 

   

 

 

 

Ending balance – June 30

   $ 790      $ 750   
  

 

 

   

 

 

 

 

6. Stock-Based Compensation

The Company has a management incentive plan, (the “Plan”) which provides for the grants of incentive Class D limited partnership units in Holdings to selected employees of the Company.

Under the terms of the Plan, the Class D units vest with time-based vesting over a three year period. Upon vesting, each Class D unit entitles the unit holder the option to purchase a Class A unit in Holdings. All Class D units are issued with an exercise price equal to the then fair value of Holdings’ Class A units as determined by the Company.

The fair value of the Class D units granted is based on the Black-Scholes option-pricing model. In accordance with Accounting Standards Codification (“ASC”) Topic 718, the Company is required to incorporate a volatility factor in the fair value calculation. The volatility factor is developed through the use of a sample of peer group companies consisting of publicly-traded companies that operate in the Company’s same industry. The Company did not grant any incentive Class D units during the three or six months ended June 30, 2012.

Compensation expense related to Class D units was $0.05 million and $0.09 million for the three and six months ended June 30, 2011 and 2012, respectively. Because individuals receiving these Class D unit awards are employees of Norcraft, the compensation expense is recorded at the Norcraft level.

 

8


Table of Contents

A summary of Class D Unit activity under the Plan is as follows:

 

     Six Months Ended
June 30, 2012
 
     Units      Weighted-
Average
Exercise Price
 

Beginning balance

     6,886,577       $ 0.26   

Granted

     —        

Forfeited/expired

     —        
  

 

 

    

Ending balance

     6,886,577       $ 0.26   
  

 

 

    

Exercisable

     5,533,699       $ 0.24   
  

 

 

    

The intrinsic values of the issued Class D units and exercisable Class D units at June 30, 2012 were each $0.7 million.

The Plan will terminate in December 2015.

 

7. Long-term Debt

Long-term debt consists of the following:

 

     June 30,      December 31,  
     2012      2011  

Senior secured second lien notes payable (due in 2015 with semi-annual interest payments at 10.5%)

   $ 240,000       $ 240,000   
  

 

 

    

 

 

 

Long term debt

   $ 240,000       $ 240,000   
  

 

 

    

 

 

 

ABL Facility

In December 2009, in connection with the issuance of the senior secured second lien notes, Norcraft entered into a senior secured first-lien asset-based revolving credit facility (the “ABL Facility”) pursuant to a credit agreement dated as of December 9, 2009 (the “ABL Credit Agreement”) by and among Norcraft, as borrower, Norcraft Intermediate Holdings, L.P. and other guarantors party thereto, as guarantors, the lenders party thereto and UBS Securities LLC, as arranger, bookmanager, documentation agent and syndication agent, and UBS AG, Stamford Branch, as issuing bank, administrative agent and collateral agent and UBS Loan Finance LLC, as swingline lender. The ABL Facility provides for aggregate commitments of up to $25.0 million, including a letter of credit sub-facility and a swingline loan sub-facility, subject to a borrowing base, and has a maturity date of December 9, 2013. As of June 30, 2012, the borrowing base was approximately $20.6 million.

In May 2011, the ABL Credit Agreement was modified and now has a maturity of September 2015.

The ABL Credit Agreement contains negative covenants that restrict or limit the ability of Norcraft Intermediate Holdings, L.P., which is the immediate parent of Norcraft, and its subsidiaries from, among other things, (a) selling assets, (b) altering the business that Norcraft currently conducts, (c) engaging in mergers, acquisitions and other business combinations, (d) declaring dividends or redeeming or repurchasing the Company’s equity interests, (e) incurring additional debt or guarantees, (f) making loans and investments, (g) incurring liens, (h) entering into transactions with affiliates, (i) engaging in sale and leaseback transactions and (j) prepaying the senior secured second lien notes, the senior discount notes and any subordinated debt. As of June 30, 2012, the Company was in compliance with these provisions.

 

9


Table of Contents

Indebtedness under the ABL Facility is guaranteed, on a joint and several basis, by Norcraft Intermediate Holdings, L.P.(the immediate parent of Norcraft), Norcraft Finance Corp. (a subsidiary of Norcraft), Norcraft Canada Corporation (a subsidiary of Norcraft) and all of Norcraft’s current and future subsidiaries, subject to exceptions for foreign subsidiaries to the extent of adverse tax consequences, and is secured by a first priority security interest in substantially all of Norcraft’s and the guarantor’s existing and future property and assets, including accounts receivable, inventory, equipment, general intangibles, intellectual property, investment property, other personal property, owned real property, cash and proceeds of the foregoing.

As of June 30, 2012, there were no borrowings outstanding, approximately $4.5 million of a letter of credit outstanding and unused commitments of $16.1 million under the ABL Facility.

The Company has no unused letters of credit.

Senior Secured Second Lien Notes

In December 2009, Norcraft and Norcraft Finance Corp., a wholly owned finance subsidiary of Norcraft, issued, on a joint and several basis, $180.0 million aggregate principal amount of 10 1/2% senior secured second lien notes (the “senior secured second lien notes”). Interest accrues on the senior secured second lien notes and is payable semiannually on June 15 and December 15 of each year at a rate of 10 1/2% per annum, which commenced on June 15, 2010. Proceeds from the issuance of the senior secured second lien notes were used to redeem the 9% senior subordinated notes due 2011 and to make a distribution to Holdings to allow Holdings to repurchase a portion of its 9 3/4% senior discount notes due 2012.

In May 2011, Norcraft and Norcraft Finance Corp. issued, on a joint and several basis, an additional $60.0 million aggregate principal amount of these senior secured second lien notes at a 1.04 premium, for total gross proceeds of $62.4 million. Proceeds from this issuance of the senior secured second lien notes were used to make a distribution to Holdings to allow Holdings to retire the remainder of its 9 3/4% senior discount notes due 2012 and to pay related transaction and financing costs.

At any time before December 15, 2012, Norcraft may redeem up to 35% of the aggregate principal amount of the senior secured second lien notes issued under the indenture with the proceeds of qualified equity offerings at a redemption price equal to 110.5% of the principal amount, plus accrued interest.

Prior to December 15, 2012, Norcraft may redeem the senior secured second lien notes, in whole or in part, at a redemption price equal to all of the principal amount plus a make-whole premium plus accrued interest.

Norcraft may redeem the senior secured second lien notes, in whole or in part, at any time on or after December 15, 2012, at a redemption price equal to all of the principal amount of the senior secured second lien notes plus a premium declining ratably to par plus accrued interest.

If Norcraft experiences a change of control, Norcraft may be required to offer to purchase the senior secured second lien notes at a purchase price equal to 101% of the principal amount, plus accrued interest.

Additionally, the terms of the indenture governing the senior secured second lien notes limit Norcraft’s ability to, among other things, incur additional indebtedness, dispose of assets, make acquisitions, make other investments, pay dividends and make various other payments. The terms also include cross-default provisions. As of June 30, 2012, Norcraft was in compliance with these provisions.

 

10


Table of Contents

The following represents certain condensed consolidating financial information as of June 30, 2012 and December 31, 2011 and for the periods ended June 30, 2012 and 2011 for Norcraft as co-issuer and for Norcraft Finance Corp. as co-issuer and Norcraft Canada Corporation, both wholly-owned subsidiaries of Norcraft, which fully and unconditionally guarantees the senior secured second lien notes.

CONDENSED CONSOLIDATED BALANCE SHEETS

As of June 30, 2012 (unaudited)

 

     Norcraft
Companies,
L.P. (1)
    Norcraft
Finance
Corp. (1)
     Norcraft
Canada
    Eliminations     Consolidated
Norcraft
Companies,
L.P.
 

Current assets

   $ 63,081      $ —         $ 6,354      $ —        $ 69,435   

Property, plant & equipment, net

     20,616        —           5,864        —          26,480   

Investments in subsidiary

     (1,606     —           —          1,606        —     

Other assets

     180,609        —           291        (11,982     168,918   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total assets

   $ 262,700      $ —         $ 12,509      $ (10,376   $ 264,833   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Current liabilities

   $ 22,395      $ —         $ 2,133      $ —        $ 24,528   

Long-term debt

     240,000        —           11,982        (11,982     240,000   

Unamortized premium on bonds payable

     147        —           —          —          147   

Other liabilities

     116        —           —          —          116   

Member’s equity (deficit)

     42        —           (1,606     1,606        42   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities & member’s equity (deficit)

   $ 262,700      $ —         $ 12,509      $ (10,376   $ 264,833   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

As of December 31, 2011

 

     Norcraft
Companies,
L.P. (1)
    Norcraft
Finance
Corp. (1)
     Norcraft
Canada
    Eliminations     Consolidated
Norcraft
Companies,
L.P.
 

Current assets

   $ 57,816      $ —         $ 5,799      $ —        $ 63,615   

Property, plant & equipment, net

     21,312        —           6,122        —          27,434   

Investments in subsidiary

     (928     —           —          928        —     

Other assets

     183,768        —           293        (11,440     172,621   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total assets

   $ 261,968      $ —         $ 12,214      $ (10,512   $ 263,670   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Current liabilities

   $ 18,639      $ —         $ 1,702      $ —        $ 20,341   

Long-term debt

     240,000        —           11,440        (11,440     240,000   

Unamortized premium on bonds payable

     166        —           —          —          166   

Other liabilities

     108        —           —          —          108   

Member’s equity (deficit)

     3,055        —           (928     928        3,055   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities & member’s equity (deficit)

   $ 261,968      $ —         $ 12,214      $ (10,512   $ 263,670   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

(1) Co-issuers

 

11


Table of Contents

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

For the Three Months Ended June 30, 2012 (unaudited)

 

     Norcraft
Companies,
L.P. (1)
    Norcraft
Finance
Corp. (1)
     Norcraft
Canada
    Eliminations     Consolidated
Norcraft
Companies,
L.P.
 

Net sales

   $ 71,216      $ —         $ 5,820      $ (1,211   $ 75,825   

Cost of sales

     51,571        —           5,017        (1,211     55,377   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Gross profit

     19,645        —           803        —          20,448   

Equity in earnings (losses) of subsidiary

     (332     —           —          332        —     

Selling, general and administrative expenses

     12,588        —           1,113        —          13,701   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Income (loss) from operations

     6,725        —           (310     332        6,747   

Interest expense, net

     6,439        —           22        —          6,461   

Amortization of deferred financing costs

     780        —           —          —          780   

Other expense, net

     24        —           —          —          24   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total other expense

     7,243        —           22        —          7,265   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net income (loss)

     (518     —           (332     332        (518

Other comprehensive income (loss):

           

Foreign currency translation adjustment

     —          —           (283     —          (283
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss)

     —          —           (283     —          (283
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

   $ (518   $ —         $ (615   $ 332      $ (801
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

For the Three Months Ended June 30, 2011 (unaudited)

 

     Norcraft
Companies,
L.P. (1)
    Norcraft
Finance
Corp. (1)
     Norcraft
Canada
    Eliminations     Consolidated
Norcraft
Companies,
L.P.
 

Net sales

   $ 70,992      $ —         $ 5,162      $ (1,117   $ 75,037   

Cost of sales

     50,528        —           4,412        (1,117     53,823   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Gross profit

     20,464        —           750        —          21,214   

Equity in earnings (losses) of subsidiary

     (242     —           —          242        —     

Selling, general and administrative expenses

     12,501        —           969        —          13,470   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Income (loss) from operations

     7,721        —           (219     242        7,744   

Interest expense, net

     5,609        —           19        —          5,628   

Amortization of deferred financing costs

     501        —           —          —          501   

Other expense, net

     24        —           4        —          28   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total other expense

     6,134        —           23        —          6,157   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net income (loss)

     1,587        —           (242     242        1,587   

Other comprehensive income (loss):

           

Foreign currency translation adjustment

     —          —           (78     —          (78
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss)

     —          —           (78     —          (78
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

   $ 1,587      $ —         $ (320   $ 242      $ 1,509   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

(1) Co-issuers

 

12


Table of Contents

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

For the Six Months Ended June 30, 2012 (unaudited)

 

     Norcraft
Companies,
L.P. (1)
    Norcraft
Finance
Corp. (1)
     Norcraft
Canada
    Eliminations     Consolidated
Norcraft
Companies,
L.P.
 

Net sales

   $ 134,246      $ —         $ 11,757      $ (2,316   $ 143,687   

Cost of sales

     97,414        —           10,221        (2,316     105,319   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Gross profit

     36,832        —           1,536        —          38,368   

Equity in earnings (losses) of subsidiary

     (618     —           —          618        —     

Selling, general and administrative expenses

     24,771        —           2,109        —          26,880   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Income (loss) from operations

     11,443        —           (573     618        11,488   

Interest expense, net

     12,869        —           42        —          12,911   

Amortization of deferred financing costs

     1,560        —           —          —          1,560   

Other expense, net

     48        —           3        —          51   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total other expense

     14,477        —           45        —          14,522   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net income (loss)

     (3,034     —           (618     618        (3,034

Other comprehensive income (loss):

           

Foreign currency translation adjustment

     —          —           (60     —          (60
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss)

     —          —           (60     —          (60
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

   $ (3,034   $ —         $ (678   $ 618      $ (3,094
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

For the Six Months Ended June 30, 2011 (unaudited)

 

     Norcraft
Companies,
L.P. (1)
    Norcraft
Finance
Corp. (1)
     Norcraft
Canada
    Eliminations     Consolidated
Norcraft
Companies,
L.P.
 

Net sales

   $ 131,489      $ —         $ 9,611      $ (1,875   $ 139,225   

Cost of sales

     94,828        —           8,455        (1,875     101,408   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Gross profit

     36,661        —           1,156        —          37,817   

Equity in earnings (losses) of subsidiary

     (675     —           —          675        —     

Selling, general and administrative expenses

     24,031        —           1,799        —          25,830   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Income (loss) from operations

     11,955        —           (643     675        11,987   

Interest expense, net

     10,627        —           28        —          10,655   

Amortization of deferred financing costs

     871        —           —          —          871   

Other expense, net

     48        —           4        —          52   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total other expense

     11,546        —           32        —          11,578   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net income (loss)

     409        —           (675     675        409   

Other comprehensive income (loss):

           

Foreign currency translation adjustment

     —          —           184        —          184   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss)

     —          —           184        —          184   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

   $ 409      $ —         $ (491   $ 675      $ 593   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

(1) Co-issuers

 

13


Table of Contents

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

For the Six Months Ended June 30, 2012 (unaudited)

 

     Norcraft
Companies,
L.P. (1)
    Norcraft
Finance
Corp. (1)
     Norcraft
Canada
    Eliminations     Consolidated
Norcraft
Companies,
L.P.
 

Cash flows provided by (used in) operating activities

   $ 1,527      $ —         $ 580      $ —        $ 2,107   

Cash flows provided by (used in) investing activities

     (3,990     —           (289     542        (3,737

Cash flows provided by (used in) financing activities

     (12     —           542        (542     (12

Effect of exchange rates on cash and cash equivalents

     —          —           (27     —          (27
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (2,475     —           806        —          (1,669

Cash and cash equivalents, beginning of period

     24,305        —           (120     —          24,185   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 21,830      $ —         $ 686      $ —        $ 22,516   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

For the Six Months Ended June 30, 2011 (unaudited)

 

     Norcraft
Companies,
L.P. (1)
    Norcraft
Finance
Corp. (1)
     Norcraft
Canada
    Eliminations     Consolidated
Norcraft
Companies,
L.P.
 

Cash flows provided by (used in) operating activities

   $ 1,509      $ —         $ (43   $ —        $ 1,466   

Cash flows provided by (used in) investing activities

     (4,310     —           (347     794        (3,863

Cash flows provided by (used in) financing activities

     (3,461     —           794        (794     (3,461

Effect of exchange rates on cash and cash equivalents

     —          —           (46     —          (46
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (6,262     —           358        —          (5,904

Cash and cash equivalents, beginning of period

     28,705        —           (48     —          28,657   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 22,443      $ —         $ 310      $ —        $ 22,753   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

(1) Co-issuers

We anticipate that the funds generated by operations and current available cash balances will be sufficient to meet working capital requirements, make required member tax distributions and to finance capital expenditures over the near term. There can be no assurance, however, that our business will generate sufficient cash flow from operations, that anticipated net sales growth and operating improvements will be realized or that future equity or debt financing will be sufficient to enable us to service our indebtedness or to fund our other liquidity needs.

 

14


Table of Contents
8. Recently Issued Accounting Pronouncements

In May 2011, the FASB issued ASU No. 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in US GAAP and International Financial Reporting Standards (“IFRS”), which amends ASC 820, Fair Value Measurement. This ASU modifies the existing standard to include disclosure of all transfers between Level 1 and Level 2 asset and liability fair value categories. In addition, the ASU provides guidance on measuring the fair value of financial instruments managed within a portfolio and the application of premiums and discounts on fair value measurements. The ASU requires additional disclosure for Level 3 measurements regarding the sensitivity of fair value to changes in unobservable inputs and any interrelationships between those inputs. This guidance is effective for interim and annual reporting periods beginning after December 15, 2011, with early adoption prohibited. The Company adopted ASU 2011-04 and it did not have a material impact on the Company’s consolidated financial statements.

In June 2011, the FASB issued ASU No. 2011-05, Presentation of Comprehensive Income. This standard eliminates the current option to report other comprehensive income and its components in the statement of changes in equity. Under this new ASU, an entity can elect to present items of net income and other comprehensive income in a single continuous statement or in separate, but consecutive, statements. This guidance is effective for publicly traded companies as of the beginning of a fiscal year that begins after December 15, 2011 and interim and annual periods thereafter. Early adoption is permitted, but full retrospective application is required. The Company adopted ASU 2011-05 and it did not have a material impact on the Company’s consolidated financial statements.

In September 2011, the FASB issued ASU No. 2011-08, Testing Goodwill for Impairment. ASU 2011-08 permits an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. The more-likely-than-not threshold is defined as having a likelihood of more than 50 percent. Under ASU 2011-08, an entity is not required to calculate the fair value of a reporting unit unless the entity determines that it is more likely than not that its fair value is less than its carrying amount. ASU 2011-08 is effective for annual periods beginning after December 15, 2011. The Company adopted ASU 2011-08 and it did not have a material impact on the Company’s consolidated financial statements.

In December 2011, the FASB issued ASU No. 2011-12, Comprehensive Income (Topic 220)—Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05. ASU 2011-12 defers changes in Update 2011-05 that relate to the presentation of reclassification adjustments. ASU 2011-12 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. The Company adopted ASU 2011-12 and it did not have a material impact on the Company’s consolidated financial statements.

 

15


Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Uncertainty of Forward Looking Statements and Information

This report contains “forward looking statements.” All statements other than statements of historical facts included in this report that address activities, events or developments that we expect, believe or anticipate will or may occur in the future are forward looking statements. Forward looking statements give our current expectations and projections relating to the financial condition, results of operations, plans, objectives, future performance and business of our company. You can identify these statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe” and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events.

These forward looking statements are based on our expectations and beliefs concerning future events affecting us. They are subject to uncertainties and factors relating to our operations and business environment, all of which are difficult to predict and many of which are beyond our control. Although we believe that the expectations reflected in our forward looking statements are reasonable, we do not know whether our expectations will prove correct. Such expectations can be affected by inaccurate assumptions we might make or by known or unknown risks and uncertainties.

Because of these factors, we caution that investors should not place undue reliance on any of our forward looking statements. Further, any forward looking statement speaks only as of the date on which it is made and, except as required by law, we undertake no obligation to update any forward looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of anticipated or unanticipated events or circumstances.

Overview

The following discussion of our financial condition and results of operations should be read together with the consolidated financial statements and the accompanying notes included elsewhere in this quarterly report. Additionally, the following discussion should be read together with the Selected Financial Data and our consolidated financial statements and the accompanying notes included in our 2011 Annual Report on Form 10-K. All of our operations are conducted through Norcraft Companies, L.P. (“Norcraft”) and its subsidiaries. Norcraft is an indirect wholly-owned subsidiary of Norcraft Holdings, L.P. (“Holdings”). The words “Company”, “we”, “us” and “our” refer to Norcraft and its subsidiaries.

We are a leader in manufacturing, assembling and finishing kitchen and bathroom cabinetry in the U.S. and parts of Canada. We provide our customers with a single source for a broad range of high-quality cabinetry, including stock, semi-custom and custom cabinets manufactured in both framed and frameless, or full access construction. We market our products through six main brands: Mid Continent Cabinetry®, Norcraft Cabinetry®, UltraCraft®, StarMark Cabinetry®, Fieldstone Cabinetry® and Brookwood®. With the exception of Norcraft Cabinetry, each of these brands represents a distinct line of cabinetry and has been in operation for over 25 years, with Mid Continent, our original brand, having been established in 1966. In 2008, our Winnipeg, Canada facility completed the transition to the production of cabinets for sale into the Canadian market under the Norcraft Canada brand. We believe each brand is well recognized and highly respected throughout the industry for its attractive style, flexibility, quality and value.

During the three and six months ended June 30, 2012, we experienced modest sales growth. This sales growth varied significantly from division to division within the Company, depending on exposure to certain customers, channels and geographies. We expect the competitive and challenging market conditions to persist through 2012. Margins continue to be impacted by various promotional sales programs intended to generate sales.

 

16


Table of Contents

Results of Operations

The following table outlines for the periods indicated, selected operating data as a percentage of net sales.

 

     Three Months
Ended June 30,
    Six Months
Ended June 30,
 
     2012     2011     2012     2011  

Net sales

     100.0     100.0     100.0     100.0

Cost of sales

     73.0     71.7     73.3     72.8
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     27.0     28.3     26.7     27.2

Selling, general and administrative expenses

     18.1     18.0     18.7     18.6
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     8.9     10.3     8.0     8.6

Interest expense, net

     8.5     7.5     9.0     7.7

Amortization of deferred financing costs

     1.1     0.7     1.1     0.6
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     (0.7 %)      2.1     (2.1 %)      0.3
  

 

 

   

 

 

   

 

 

   

 

 

 

Three Months Ended June 30, 2012 Compared with Three Months Ended June 30, 2011

Net Sales. Net sales increased by $0.8 million, or 1.1%, from $75.0 million for the three months ended June 30, 2011 to $75.8 million for the same period of 2012. Growth was attributable to the UltraCraft division, the Mid Continent division and the Winnipeg, Canada facility offset by a decrease in net sales in the StarMark division. The overall increase in sales was generally driven by an increase in the Company’s market share. Net sales to our largest customer were lower during the quarter ended June 30, 2012 as compared to the quarter ended June 30, 2011.

Cost of Sales. Cost of sales increased by $1.6 million, or 2.9%, from $53.8 million for the three months ended June 30, 2011 to $55.4 million for same period of 2012. The increase was primarily attributable to the increased sales volume along with aggressive sales incentives for the three months ended June 30, 2012. Cost of sales as a percentage of net sales increased from 71.7% for the three months ended June 30, 2011 to 73.0% for the same period of 2012.

Gross Profit. Gross profit decreased by $0.8 million, or 3.6%, from $21.2 million for the three months ended June 30, 2011 to $20.4 million for the same period of 2012. The decrease in gross profit was due to the increased cost of sales described above. Gross profit as a percentage of net sales decreased from 28.3% for the three months ended June 30, 2011 to 27.0% for the same period of 2012.

Selling, General and Administrative Expenses. Selling, general and administrative expenses increased by $0.2 million, or 1.7%, from $13.5 million for the three months ended June 30, 2011 to $13.7 million for the same period of 2012. Selling, general and administrative expenses were greater than the prior-year period because of increased sales and marketing expense to generate new customers, market our new products and support our increased sales volume. Selling, general and administrative expenses as a percentage of net sales increased from 18.0% for the three months ended June 30, 2011 to 18.1% for the same period of 2012.

Income from Operations. Income from operations decreased by $1.0 million, or 12.9%, from $7.7 million for the three months ended June 30, 2011 compared to $6.7 million for the same period of 2012. The decrease in income from operations was a result of the factors described above. Income from operations as a percentage of net sales decreased from 10.3% for the three months ended June 30, 2011 to 8.9% for the same period of 2012.

Interest, Amortization of Deferred Financing Fees and Other Expenses. Interest, amortization of deferred financing fees and other expenses increased by $1.1 million, or 18.0%, from $6.1 million for the three months ended June 30, 2011 to $7.2 million for the same period of 2012. Interest expense increased $0.8 million and amortization of deferred financing costs increased $0.3 million mainly due to new debt financing. Interest, amortization of deferred financing fees and other expenses as a percentage of net sales increased from 8.2% for the three months ended June 30, 2011 to 9.6% for the same period of 2012.

Net Income (Loss). Net income (loss) decreased by $2.1 million from $1.6 million of net income for the three months ended June 30, 2011 compared to $0.5 million of net loss for the same period of 2012, for the reasons described above. Net income (loss) as a percentage of net sales decreased from 2.1% for the three months ended June 30, 2011 to (0.7%) for the same period of 2012.

 

17


Table of Contents

Six Months Ended June 30, 2012 Compared with Six Months Ended June 30, 2011

Net Sales. Net sales increased by $4.5 million, or 3.2%, from $139.2 million for the six months ended June 30, 2011 to $143.7 million for the same period of 2012. Growth was attributable to the UltraCraft division, the Mid Continent division and the Winnipeg, Canada facility offset by a decrease in net sales in the StarMark division. The overall increase in sales was generally driven by an increase in the Company’s market share. Net sales to our largest customer were lower during the six months ended June 30, 2012 as compared to the six months ended June 30, 2011.

Cost of Sales. Cost of sales increased by $3.9 million, or 3.9%, from $101.4 million for the six months ended June 30, 2011 to $105.3 million for same period of 2012. The increase was primarily attributable to the increased sales volume along with aggressive sales incentives for the six months ended June 30, 2012. Cost of sales as a percentage of net sales increased from 72.8% for the six months ended June 30, 2011 to 73.3% for the same period of 2012.

Gross Profit. Gross profit increased by $0.6 million, or 1.5%, from $37.8 million for the six months ended June 30, 2011 to $38.4 million for the same period of 2012. The increase in gross profit was due to the increase in net sales described above. Gross profit as a percentage of net sales decreased from 27.2% for the six months ended June 30, 2011 to 26.7% for the same period of 2012. This decrease was largely the result of the costs associated with the promotional sales programs intended to generate additional sales.

Selling, General and Administrative Expenses. Selling, general and administrative expenses increased by $1.1 million, or 4.1%, from $25.8 million for the six months ended June 30, 2011 to $26.9 million for the same period of 2012. Selling, general and administrative expenses were greater than the prior-year period because of increased sales and marketing expense to generate new customers, market our new products and support our increased sales volume. Selling, general and administrative expenses as a percentage of net sales increased from 18.6% for the six months ended June 30, 2011 to 18.7% for the same period of 2012.

Income from Operations. Income from operations decreased by $0.5 million, or 4.2%, from $12.0 million for the six months ended June 30, 2011 compared to $11.5 million for the same period of 2012. The decrease in income from operations was a result of the factors described above. Income from operations as a percentage of net sales decreased from 8.6% for the six months ended June 30, 2011 to 8.0% for the same period of 2012.

Interest, Amortization of Deferred Financing Fees and Other Expenses. Interest, amortization of deferred financing fees and other expenses increased by $2.9 million, or 25.4%, from $11.6 million for the six months ended June 30, 2011 to $14.5 million for the same period of 2012. Interest expense increased $2.2 million and amortization of deferred financing costs increased $0.7 million mainly due to new debt financing. Interest, amortization of deferred financing fees and other expenses as a percentage of net sales increased from 8.3% for the six months ended June 30, 2011 to 10.1% for the same period of 2012.

Net Income (Loss). Net income (loss) decreased by $3.4 million from $0.4 million of net income for the six months ended June 30, 2011 compared to $3.0 million of net loss for the same period of 2012, for the reasons described above. Net income (loss) as a percentage of net sales decreased from 0.3% for the six months ended June 30, 2011 to (2.1%) for the same period of 2012.

Liquidity and Capital Resources

Cash Flows

Our primary cash needs are working capital, capital expenditures, display cabinets, member’s tax distributions and debt service. We finance these cash requirements through internally-generated cash flow and, if necessary, funds borrowed under credit facilities.

Cash provided by operating activities was $2.1 million for the six months ended June 30, 2012, compared with $1.5 million for the same period of 2011, an increase in cash provided of $0.6 million. The increase was primarily due to a change in operating liabilities of $2.3 million, a change in operating assets of $0.9 million and a change in amortization of $0.8 million offset by a decrease in net income (loss) of $3.4 million as discussed above.

Cash used in investing activities was $3.7 million for the six months ended June 30, 2012, compared with $3.9 million for the same period of 2011, a decrease in cash used of $0.2 million. Additions to display cabinets were $2.3 million for the six months ended June 30, 2012, compared with $2.5 million for the same period of 2011, a decrease of $0.2 million. Capital expenditures were flat at $1.4 million for the six months ended June 30, 2012 and 2011.

 

18


Table of Contents

Cash used in financing activities was minimal for the six months ended June 30, 2012, compared with $3.5 million in the same period of 2011, a decrease in cash used of $3.5 million. This decrease was due to $58.0 million of distributions to members and payment in financing costs of $7.9 million during the six months ended June 30, 2011. This was all offset by $62.4 million ($60.0 million aggregate principal amount at 1.04 premium) in additional borrowings of senior secured second lien notes during the six months ended June 30, 2011.

We anticipate that the funds generated by operations and current available cash balances will be sufficient to meet working capital requirements, make required member tax distributions and to finance capital expenditures over the near term. There can be no assurance, however, that our business will generate sufficient cash flow from operations, that anticipated net sales growth and operating improvements will be realized or that future equity or debt financing will be sufficient to enable us to service our indebtedness or to fund our other liquidity needs.

We and our subsidiaries have from time to time repurchased certain of our debt obligations and may in the future, as part of various financing and investment strategies we may elect to pursue, purchase additional outstanding indebtedness of ours or our subsidiaries, in tender offers, open market purchases, privately negotiated transactions or otherwise. We may also sell certain assets or properties and use the proceeds to reduce our indebtedness or the indebtedness of our subsidiaries. These purchases or sales, if any, could have a material positive or negative impact on our liquidity available to repay outstanding debt obligations or on our consolidated results of operations. These transactions could also require or result in amendments to the agreements governing outstanding debt obligations or changes in our leverage or other financial ratios, which could have a material positive or negative impact on our ability to comply with the covenants contained in our debt agreements. These transactions, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.

Debt Structure

ABL Facility. In December 2009, in connection with issuance of the senior secured second lien notes, Norcraft entered into a senior secured first-lien asset-based revolving credit facility, or the ABL facility, pursuant to a credit agreement dated as of December 9, 2009, or the ABL credit agreement, by and among Norcraft, as borrower, Norcraft Intermediate Holdings, L.P. and other guarantors party thereto, as guarantors, the lenders party thereto and UBS Securities LLC, as arranger, bookmanager, documentation agent and syndication agent, and UBS AG, Stamford Branch, as issuing bank, administrative agent and collateral agent and UBS Loan Finance LLC, as swingline lender. The ABL facility provides for aggregate commitments of up to $25.0 million, including a letter of credit sub-facility and a swingline loan sub-facility, subject to a borrowing base, and has a maturity date of December 9, 2013. As of June 30, 2012, the borrowing base was approximately $20.6 million.

In May, 2011, the ABL credit agreement was modified and now has a maturity of September 2015.

The ABL credit agreement contains negative covenants that restrict or limit the ability of Norcraft Intermediate Holdings, L.P. and its subsidiaries from, among other things, (a) selling assets, (b) altering the business that Norcraft currently conducts, (c) engaging in mergers, acquisitions and other business combinations, (d) declaring dividends or redeeming or repurchasing our equity interests, (e) incurring additional debt or guarantees, (f) making loans and investments, (g) incurring liens, (h) entering into transactions with affiliates, (i) engaging in sale and leaseback transactions and (j) prepaying the senior secured second lien notes, the senior discount notes and any subordinated debt. As of June 30, 2012, the Company was in compliance with these provisions.

Indebtedness under the ABL facility is guaranteed, on a joint and several basis, by Norcraft Intermediate Holdings, L.P., Norcraft Finance Corp., Norcraft Canada Corporation and all of Norcraft’s current and future subsidiaries, subject to exceptions for foreign subsidiaries to the extent of adverse tax consequences, and is secured by a first priority security interest in substantially all of Norcraft’s and the guarantor’s existing and future property and assets, including accounts receivable, inventory, equipment, general intangibles, intellectual property, investment property, other personal property, owned real property, cash and proceeds of the foregoing.

As of June 30, 2012, there were no borrowings outstanding, approximately $4.5 million in a letter of credit outstanding and unused commitments of $16.1 million under the ABL facility.

The Company has no unused letters of credit.

 

19


Table of Contents

Senior Secured Second Lien Notes. In December 2009, Norcraft and Norcraft Finance Corp., a wholly owned finance subsidiary of Norcraft, issued, on a joint and several basis, $180.0 million aggregate principal amount of 10 1/2% senior secured second lien notes (the “senior secured second lien notes”). Interest accrues on the senior secured second lien notes and is payable semiannually on June 15 and December 15 of each year at a rate of 10 1/2% per annum, which commenced on June 15, 2010. Proceeds from the issuance of the senior secured second lien notes were used to redeem the 9% senior subordinated notes due 2011 and to make a distribution to Norcraft Holdings, L.P. (“Holdings”) which allowed Holdings to repurchase a portion of its 9 3/4% senior discount notes due 2012.

In May 2011, Norcraft and Norcraft Finance Corp. issued, on a joint and several basis, an additional $60.0 million aggregate principal amount of these senior secured second lien notes at a 1.04 premium, for total gross proceeds of $62.4 million. Proceeds from this issuance of the senior secured second lien notes were used to make a distribution to Holdings to allow Holdings to retire the remainder of its 9 3/4% senior discount notes due 2012 and to pay related transaction and financing costs.

At any time before December 15, 2012, Norcraft may redeem up to 35% of the aggregate principal amount of the senior secured second lien notes issued under the indenture with the proceeds of qualified equity offerings at a redemption price equal to 110.5% of the principal amount, plus accrued interest.

Prior to December 15, 2012, Norcraft may redeem the senior secured second lien notes, in whole or in part, at a redemption price equal to all of the principal amount plus a make-whole premium plus accrued interest.

Norcraft may redeem the senior secured second lien notes, in whole or in part, at any time on or after December 15, 2012, at a redemption price equal to all of the principal amount of the senior secured second lien notes plus a premium declining ratably to par plus accrued interest.

If Norcraft experiences a change of control, Norcraft may be required to offer to purchase the senior secured second lien notes at a purchase price equal to 101% of the principal amount, plus accrued interest.

Additionally, the terms of the indenture governing the senior secured second lien notes limit Norcraft’s ability to, among other things, incur additional indebtedness, dispose of assets, make acquisitions, make other investments, pay dividends and make various other payments. The terms also include cross-default provisions. As of June 30, 2012, Norcraft was in compliance with these provisions.

Off balance sheet arrangements

There are no off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on our financial condition, capital expenditures or capital resources that are material to investors.

Taxes; Distributions to our Limited Partners

Norcraft Holdings, L.P (“Holdings”), our parent company, and Norcraft Companies, L.P. (“Norcraft”) are limited partnerships. As such, income is allocated to limited partners for inclusion in their respective tax returns. Accordingly, no liability or provision for federal income taxes and deferred income taxes attributable to our operations are included in our financial statements. We are subject to various state and local taxes.

The indenture governing our senior secured second lien notes significantly restricts Norcraft and its subsidiaries from paying dividends and otherwise transferring assets to Holdings. Norcraft expects to make regular distributions to Holdings, subject to certain limitations, to permit Holdings to make further distributions to its equity holders to pay taxes on our net income allocated to them. There was a $10,000 tax distribution during the six months ended June 30, 2012.

Inflation; Seasonality

Our cost of sales is subject to inflationary pressures and price fluctuations of the raw materials we use. We have generally been able over time to recover the effects of inflation and price fluctuations through sales price increases.

Our sales have historically been moderately seasonal and have been strongest in April through October which coincides with construction seasonality.

 

20


Table of Contents

Critical Accounting Polices

In our Annual Report on Form 10-K for the year ended December 31, 2011, we identified the critical accounting policies which affect our more significant estimates and assumptions used in preparing our consolidated financial statements. The basis for developing the estimates and assumptions within our critical accounting policies is based on historical information and known current trends and factors. The estimates and assumptions are evaluated on an ongoing basis and actual results have been within the Company’s expectations. We have not changed these policies from those previously disclosed in our annual report.

 

Item 3. Quantitative and Qualitative Disclosures of Market Risk

We currently do not hedge against interest rate movements or foreign currency fluctuations. The risk inherent in our market-sensitive instruments and positions is the potential loss arising from adverse changes to interest rates as discussed below.

Variable Interest Rates

Our earnings could be affected by changes in interest rates due to the impact those changes would have on interest expense from variable rate debt instruments and on interest income generated from our cash and investment balances. At June 30, 2012, the Company had no borrowings on our variable rate ABL facility; however future earnings could be affected by changes in interest rates.

Foreign Currency

We have minimal exposure to market risk from changes in foreign currency exchange rates and interest rates that could affect our results of operations and financial condition. Our largest exposure comes from the Canadian dollar, where approximately 8% of our sales during the six months ended June 30, 2012 were derived from Norcraft Canada and our revenues from such sales were denominated in Canadian dollars.

 

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures as of June 30, 2012.

There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Our disclosure controls and procedures are designed to provide reasonable assurance of achieving their control objectives.

Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that as of June 30, 2012 the Company’s disclosure controls and procedures were effective to provide reasonable assurance that the information required to be disclosed by the Company in the reports it files or submits with the Securities and Exchange Commission is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms and is accumulated and communicated to our management, including the principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

There were no changes in our internal controls over financial reporting that occurred during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

21


Table of Contents

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

During the ordinary course of business, we have become and may in the future become subject to pending and threatened legal actions and proceedings. All of the current legal actions and proceedings that we are a party to are of an ordinary or routine nature incidental to our operations, the resolution of which should not have a material adverse effect on our financial condition, results of operations or cash flows. We are not currently a party to any product liability claims. The majority of the pending legal proceedings involve claims for workers compensation. These claims are generally covered by insurance, but there can be no assurance that our insurance coverage will be adequate to cover any such liability.

 

Item 1A. Risk Factors

There have been no material changes to the risk factors disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011. The materialization of any risks and uncertainties identified in Part I, Item 2, “Uncertainty of Forward Looking Statements and Information” contained in this report together with those previously disclosed in the Form 10-K or those that are presently unforeseen could result in material adverse effects on our financial condition, results of operations and cash flows.

 

Item 6. Exhibits

 

  31.1       Certification by Mark Buller pursuant to Rule 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  31.2       Certification by Leigh Ginter pursuant to Rule 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  32.1       Certification by Mark Buller pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
  32.2       Certification by Leigh Ginter pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
  101.1       XBRL Related Documents

 

22


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

NORCRAFT COMPANIES, L.P.
(Registrant)

 

/s/ Mark Buller    

/s/ Leigh Ginter

Mark Buller     Leigh Ginter
President and Chief Executive Officer     Chief Financial Officer
Date: August 14, 2012     Date: August 14, 2012
Signing on behalf of the     Signing on behalf of the
Registrant and as Principal     Registrant and as Principal
Executive Officer     Accounting Officer

 

23