XML 19 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Operating activities    
Net income $ 939,536 $ 218,862
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 106,508 93,805
Amortization of deferred financing costs and debt discount 5,543 4,748
Direct financing lease interest accretion (7,213) (7,276)
Straight-line rent revenue (64,840) (47,678)
Share / (Unit)-based compensation expense 11,695 7,148
Gain from sale of real estate and other, net (672,822) (7,431)
Straight-line rent and other write-off 17,615 1,117
Debt refinancing costs   18,794
Other adjustments (21,354) (7,140)
Changes in:    
Interest and rent receivables (10,158) (14,613)
Accounts payable and accrued expenses (5,387) (40,378)
Net cash provided by operating activities 299,123 219,958
Investing activities    
Cash paid for acquisitions and other related investments (1,166,618) (2,152,069)
Net proceeds from sale of real estate 1,513,666 64,362
Principal received on loans receivable 531,772 6,760
Investment in loans receivable (174,494) (18,574)
Construction in progress and other (32,425) (52,953)
Other investments, net (63,080) (73,982)
Net cash provided by (used for) investing activities 608,821 (2,226,456)
Financing activities    
Proceeds from term debt 759,735 2,355,280
Payments of term debt   (688,221)
Revolving credit facilities, net (818,116) 155,089
Distributions paid (272,360) (239,211)
Lease deposits and other obligations to tenants (25,511) (8,346)
Proceeds from sale of common shares, net of offering costs   548,055
Other financing activities (3,106) (27,167)
Net cash (used for) provided by financing activities (359,358) 2,095,479
Increase in cash, cash equivalents and restricted cash for period 548,586 88,981
Effect of exchange rate changes (8,313) 15,136
Cash, cash equivalents and restricted cash at beginning of period 172,247 84,882
Cash, cash equivalents and restricted cash at end of period 712,520 188,999
Interest paid 175,715 131,708
Supplemental schedule of non-cash financing activities:    
Distributions declared, not paid 91,547 87,519
Cash, cash equivalents and restricted cash are comprised of the following:    
Cash and cash equivalents at beginning of period 171,472 83,240
Restricted cash, included in Other assets at beginning of period $ 775 $ 1,642
Restricted cash and cash equivalents, noncurrent, asset, statement of financial position [Extensible List] us-gaap:OtherAssets us-gaap:OtherAssets
Cash, cash equivalents and restricted cash at beginning of period $ 172,247 $ 84,882
Cash and cash equivalents at end of period 710,965 188,224
Restricted cash, included in Other assets at end of period $ 1,555 $ 775
Restricted cash and cash equivalents, noncurrent, asset, statement of financial position [Extensible List] us-gaap:OtherAssets us-gaap:OtherAssets
Cash, cash equivalents and restricted cash at end of period $ 712,520 $ 188,999
MPT Operating Partnership, L.P. [Member]    
Operating activities    
Net income 939,536 218,862
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 106,508 93,805
Amortization of deferred financing costs and debt discount 5,543 4,748
Direct financing lease interest accretion (7,213) (7,276)
Straight-line rent revenue (64,840) (47,678)
Share / (Unit)-based compensation expense 11,695 7,148
Gain from sale of real estate and other, net (672,822) (7,431)
Straight-line rent and other write-off 17,615 1,117
Debt refinancing costs   18,794
Other adjustments (21,354) (7,140)
Changes in:    
Interest and rent receivables (10,158) (14,613)
Accounts payable and accrued expenses (5,387) (40,378)
Net cash provided by operating activities 299,123 219,958
Investing activities    
Cash paid for acquisitions and other related investments (1,166,618) (2,152,069)
Net proceeds from sale of real estate 1,513,666 64,362
Principal received on loans receivable 531,772 6,760
Investment in loans receivable (174,494) (18,574)
Construction in progress and other (32,425) (52,953)
Other investments, net (63,080) (73,982)
Net cash provided by (used for) investing activities 608,821 (2,226,456)
Financing activities    
Proceeds from term debt 759,735 2,355,280
Payments of term debt   (688,221)
Revolving credit facilities, net (818,116) 155,089
Distributions paid (272,360) (239,211)
Lease deposits and other obligations to tenants (25,511) (8,346)
Proceeds from sale of common shares, net of offering costs   548,055
Other financing activities (3,106) (27,167)
Net cash (used for) provided by financing activities (359,358) 2,095,479
Increase in cash, cash equivalents and restricted cash for period 548,586 88,981
Effect of exchange rate changes (8,313) 15,136
Cash, cash equivalents and restricted cash at beginning of period 172,247 84,882
Cash, cash equivalents and restricted cash at end of period 712,520 188,999
Interest paid 175,715 131,708
Supplemental schedule of non-cash financing activities:    
Distributions declared, not paid 91,547 87,519
Cash, cash equivalents and restricted cash are comprised of the following:    
Cash and cash equivalents at beginning of period 171,472 83,240
Restricted cash, included in Other assets at beginning of period $ 775 $ 1,642
Restricted cash and cash equivalents, noncurrent, asset, statement of financial position [Extensible List] us-gaap:OtherAssets us-gaap:OtherAssets
Cash, cash equivalents and restricted cash at beginning of period $ 172,247 $ 84,882
Cash and cash equivalents at end of period 710,965 188,224
Restricted cash, included in Other assets at end of period $ 1,555 $ 775
Restricted cash and cash equivalents, noncurrent, asset, statement of financial position [Extensible List] us-gaap:OtherAssets us-gaap:OtherAssets
Cash, cash equivalents and restricted cash at end of period $ 712,520 $ 188,999