XML 33 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
9 Months Ended
Sep. 30, 2018
Debt Disclosure [Abstract]  
Summary of Debt

The following is a summary of our debt (in thousands):

 

 

 

As of

September 30,

2018

 

 

As of

December 31,

2017

 

Revolving credit facility(A)

 

$

22,153

 

 

$

840,810

 

Term loan

 

 

200,000

 

 

 

200,000

 

4.000% Senior Unsecured Notes due 2022(B)

 

 

580,200

 

 

 

600,250

 

5.500% Senior Unsecured Notes due 2024

 

 

300,000

 

 

 

300,000

 

6.375% Senior Unsecured Notes due 2024

 

 

500,000

 

 

 

500,000

 

3.325% Senior Unsecured Notes due 2025(B)

 

 

580,200

 

 

 

600,250

 

5.250% Senior Unsecured Notes due 2026

 

 

500,000

 

 

 

500,000

 

5.000% Senior Unsecured Notes due 2027

 

 

1,400,000

 

 

 

1,400,000

 

 

 

$

4,082,553

 

 

$

4,941,310

 

Debt issue costs, net

 

 

(38,704

)

 

 

(42,643

)

 

 

$

4,043,849

 

 

$

4,898,667

 

 

(A)

Includes £17 million and £8 million of GBP-denominated borrowings that reflect the exchange rate at September 30, 2018 and December 31, 2017, respectively.

(B)

These notes are Euro-denominated and reflect the exchange rate at September 30, 2018 and December 31, 2017, respectively.

Principal Payments Due on Debt

As of September 30, 2018, principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) are as follows (in thousands):

 

2018

 

$

-

 

2019

 

 

-

 

2020

 

 

-

 

2021

 

 

22,153

 

2022

 

 

780,200

 

Thereafter

 

 

3,280,200

 

Total

 

$

4,082,553