XML 32 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Real Estate and Lending Activities (Tables)
9 Months Ended
Sep. 30, 2018
Text Block [Abstract]  
Assets Acquired

We acquired the following assets (in thousands):

 

 

 

For the Nine Months

Ended September 30,

 

 

 

2018

 

 

2017

 

Assets Acquired

 

 

 

 

 

 

 

 

Land and land improvements

 

$

57,452

 

 

$

220,864

 

Building

 

 

467,164

 

 

 

928,687

 

Intangible lease assets — subject to amortization (weighted average useful

   life 27.8 years for 2018 and 27.2 years for 2017)

 

 

60,277

 

 

 

162,946

 

Net investments in direct financing leases

 

 

-

 

 

 

40,450

 

Other loans

 

 

336,458

 

 

 

-

 

Mortgage loans

 

 

-

 

 

 

700,000

 

Equity investments

 

 

245,267

 

 

 

100,000

 

Liabilities assumed

 

 

-

 

 

 

(878

)

Total assets acquired

 

$

1,166,618

 

 

$

2,152,069

 

Loans repaid

 

 

(525,426

)

 

 

-

 

Total net assets acquired

 

$

641,192

 

 

$

2,152,069

 

 

Summary of Status Update on Current Development Projects

See table below for a status update on our current development projects (in thousands):

 

Property

 

Commitment

 

 

Costs Incurred as of

September 30, 2018

 

 

Estimated

Rent

Commencement

Date

Circle Health (Birmingham, England)

 

$

44,228

 

 

$

24,113

 

 

1Q 2019

Circle Health Rehabilitation (Birmingham, England)

 

 

21,973

 

 

 

5,304

 

 

3Q 2019

Surgery Partners (Idaho Falls, Idaho)

 

 

113,468

 

 

 

30,379

 

 

1Q 2020

 

 

$

179,669

 

 

$

59,796

 

 

 

 

Summary of Operations for Disposed Assets in 2018

The properties sold during 2018 do not meet the definition of discontinued operations.  However, the following represents the operating results from these properties (excluding the St. Joseph sale in March 2018) for the periods presented (in thousands):

 

 

 

For the Three Months

Ended September 30,

 

 

For the Nine Months

Ended September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Revenues(1)

 

$

20,115

 

 

$

35,846

 

 

$

88,838

 

 

$

95,320

 

Real estate depreciation and amortization(2)

 

 

(237

)

 

 

(8,786

)

 

 

(15,849

)

 

 

(23,092

)

Property-related expenses

 

 

(265

)

 

 

(388

)

 

 

(531

)

 

 

(394

)

Other(3)

 

 

692,362

 

 

 

(3,303

)

 

 

715,246

 

 

 

(11,211

)

Income from real estate dispositions, net

 

$

711,975

 

 

$

23,369

 

 

$

787,704

 

 

$

60,623

 

 

 

(1)

Includes $2.5 million and $7.6 million of straight-line rent and other write-offs associated with the disposal transactions for the three and nine months ended September 30, 2018, respectively.

 

(2)

Lower in 2018 as we stopped depreciation on properties once deemed held for sale, such as with the 71 properties on June 30, 2018.

 

(3)

Includes $695.2 million of gains on sale for the three months ended September 30, 2018 and $719.4 million for the nine months ended September 30, 2018.

Components of Net Investment in Direct Financing Leases

The components of our net investment in DFLs consisted of the following (in thousands):

 

 

 

As of September 30, 2018

 

 

As of December 31, 2017

 

Minimum lease payments receivable

 

$

2,190,840

 

 

$

2,294,081

 

Estimated residual values

 

 

434,769

 

 

 

448,339

 

Less: Unearned income

 

 

(1,934,712

)

 

 

(2,043,693

)

Net investment in direct financing leases

 

$

690,897

 

 

$

698,727

 

 

Summary of Loans

The following is a summary of our loans (in thousands):

 

 

 

As of September 30, 2018

 

 

As of December 31, 2017

 

Mortgage loans

 

$

1,428,069

 

 

$

1,778,316

 

Acquisition loans

 

 

117,376

 

 

 

118,448

 

Working capital and other loans

 

 

365,077

 

 

 

31,761

 

 

 

$

1,910,522

 

 

$

1,928,525