XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Equity / Capital - USD ($)
shares in Thousands, $ in Thousands
Total
MPT Operating Partnership, L.P. [Member]
MPT Operating Partnership, L.P. [Member]
General Partner [Member]
MPT Operating Partnership, L.P. [Member]
Limited Partner [Member]
Common Par Value [Member]
Additional Paid-in Capital [Member]
Retained Deficit [Member]
Accumulated Other Comprehensive (Loss) Income [Member]
Accumulated Other Comprehensive (Loss) Income [Member]
MPT Operating Partnership, L.P. [Member]
Non-Controlling Interests [Member]
Non-Controlling Interests [Member]
MPT Operating Partnership, L.P. [Member]
Beginning balance at Dec. 31, 2022 $ 8,594,407 $ 8,594,797 $ 86,599 $ 8,565,813 $ 597 $ 8,535,140 $ 116,285 $ (59,184) $ (59,184) $ 1,569 $ 1,569
Beginning balance (in shares) at Dec. 31, 2022     5,976 591,500 597,476            
Net (loss) income 33,030 33,030 $ 328 $ 32,466     32,794     236 236
Unrealized (loss) gain on interest rate swaps, net of tax (15,325) (15,325)           (15,325) (15,325)    
Reclassification of interest rate swap gain to earnings, net of tax (28,553) (28,553)           (28,553) (28,553)    
Foreign currency translation (loss) gain 28,143 28,143           28,143 28,143    
Stock (Unit) vesting and amortization of stock (unit)-based compensation 11,829 11,829 $ 118 $ 11,711 $ 1 11,828          
Stock (Unit) vesting and amortization of stock (unit)-based compensation (shares)     13 1,312 1,325            
Stock vesting - satisfaction of tax withholding (5,554) (5,554) $ (56) $ (5,498)   (5,554)          
Stock vesting - satisfaction of tax withholding (Shares)     (5) (494) (499)            
Distributions to non-controlling interests (231) (231)               (231) (231)
Dividends (Distributions) declared (174,492) (174,492) $ (1,745) $ (172,747)     (174,492)        
Ending balance at Mar. 31, 2023 8,443,254 8,443,644 $ 85,244 $ 8,431,745 $ 598 8,541,414 (25,413) (74,919) (74,919) 1,574 1,574
Ending balance (in shares) at Mar. 31, 2023     5,984 592,318 598,302            
Beginning balance at Dec. 31, 2022 8,594,407 8,594,797 $ 86,599 $ 8,565,813 $ 597 8,535,140 116,285 (59,184) (59,184) 1,569 1,569
Beginning balance (in shares) at Dec. 31, 2022     5,976 591,500 597,476            
Net (loss) income (9,403) (9,403)                  
Unrealized (loss) gain on interest rate swaps, net of tax 2,595 2,595                  
Reclassification of foreign currency translation loss to earnings 3,234 3,234                  
Foreign currency translation (loss) gain 88,588 88,588                  
Ending balance at Jun. 30, 2023 8,314,714 8,315,104 $ 83,149 $ 8,224,373 $ 598 8,547,835 (241,301) 6,680 6,680 902 902
Ending balance (in shares) at Jun. 30, 2023     5,985 592,359 598,344            
Beginning balance at Mar. 31, 2023 8,443,254 8,443,644 $ 85,244 $ 8,431,745 $ 598 8,541,414 (25,413) (74,919) (74,919) 1,574 1,574
Beginning balance (in shares) at Mar. 31, 2023     5,984 592,318 598,302            
Net (loss) income (42,433) (42,433) $ (420) $ (41,617)     (42,037)     (396) (396)
Unrealized (loss) gain on interest rate swaps, net of tax 17,920 17,920           17,920 17,920    
Reclassification of foreign currency translation loss to earnings 3,234 3,234           3,234 3,234    
Foreign currency translation (loss) gain 60,445 60,445           60,445 60,445    
Stock (Unit) vesting and amortization of stock (unit)-based compensation 6,437 6,437 $ 64 $ 6,373   6,437          
Stock (Unit) vesting and amortization of stock (unit)-based compensation (shares)     1 58 59            
Stock vesting - satisfaction of tax withholding (16) (16) $ 0 $ (16)   (16)          
Stock vesting - satisfaction of tax withholding (Shares)     0 (17) (17)            
Distributions to non-controlling interests (276) (276)               (276) (276)
Dividends (Distributions) declared (173,851) (173,851) $ (1,739) $ (172,112)     (173,851)        
Ending balance at Jun. 30, 2023 8,314,714 8,315,104 $ 83,149 $ 8,224,373 $ 598 8,547,835 (241,301) 6,680 6,680 902 902
Ending balance (in shares) at Jun. 30, 2023     5,985 592,359 598,344            
Beginning balance at Dec. 31, 2023 7,633,865 7,634,255 $ 75,969 $ 7,513,520 $ 599 8,560,309 (971,809) 42,501 42,501 2,265 2,265
Beginning balance (in shares) at Dec. 31, 2023     5,991 593,000 598,991            
Net (loss) income (875,377) (875,377) $ (8,756) $ (866,869)     (875,625)     248 248
Unrealized (loss) gain on interest rate swaps, net of tax (2,797) (2,797)           (2,797) (2,797)    
Foreign currency translation (loss) gain (58,542) (58,542)           (58,542) (58,542)    
Stock (Unit) vesting and amortization of stock (unit)-based compensation 7,174 7,174 $ 72 $ 7,102 $ 1 7,173          
Stock (Unit) vesting and amortization of stock (unit)-based compensation (shares)     14 1,356 1,370            
Stock vesting - satisfaction of tax withholding (283) (283) $ (3) $ (280)   (283)          
Stock vesting - satisfaction of tax withholding (Shares)     (1) (56) (57)            
Distributions to non-controlling interests (245) (245)               (245) (245)
Dividends declared adjustment 572 572 $ 6 $ 566     572        
Ending balance at Mar. 31, 2024 6,704,367 6,704,757 $ 67,288 $ 6,654,039 $ 600 8,567,199 (1,846,862) (18,838) (18,838) 2,268 2,268
Ending balance (in shares) at Mar. 31, 2024     6,004 594,300 600,304            
Beginning balance at Dec. 31, 2023 7,633,865 7,634,255 $ 75,969 $ 7,513,520 $ 599 8,560,309 (971,809) 42,501 42,501 2,265 2,265
Beginning balance (in shares) at Dec. 31, 2023     5,991 593,000 598,991            
Net (loss) income (1,195,036) (1,195,036)                  
Unrealized (loss) gain on interest rate swaps, net of tax (6,276) (6,276)                  
Foreign currency translation (loss) gain (66,130) (66,130)                  
Ending balance at Jun. 30, 2024 6,193,077 6,193,467 $ 62,320 $ 6,162,162 $ 600 8,571,662 (2,348,170) (33,910) (33,910) 2,895 2,895
Ending balance (in shares) at Jun. 30, 2024     6,002 594,055 600,057            
Beginning balance at Mar. 31, 2024 6,704,367 6,704,757 $ 67,288 $ 6,654,039 $ 600 8,567,199 (1,846,862) (18,838) (18,838) 2,268 2,268
Beginning balance (in shares) at Mar. 31, 2024     6,004 594,300 600,304            
Net (loss) income (319,659) (319,659) $ (3,206) $ (317,429)     (320,635)     976 976
Unrealized (loss) gain on interest rate swaps, net of tax (3,479) (3,479)           (3,479) (3,479)    
Reclassification of interest rate swap gain to earnings, net of tax (4,005) (4,005)           (4,005) (4,005)    
Foreign currency translation (loss) gain (7,588) (7,588)           (7,588) (7,588)    
Stock (Unit) vesting and amortization of stock (unit)-based compensation 7,013 7,013 $ 70 $ 6,943   7,013          
Stock (Unit) vesting and amortization of stock (unit)-based compensation (shares)     3 267 270            
Stock vesting - satisfaction of tax withholding (2,550) (2,550) $ (25) $ (2,525)   (2,550)          
Stock vesting - satisfaction of tax withholding (Shares)     (5) (512) (517)            
Distributions to non-controlling interests (349) (349)               (349) (349)
Dividends (Distributions) declared (180,673) (180,673) $ (1,807) $ (178,866)     (180,673)        
Ending balance at Jun. 30, 2024 $ 6,193,077 $ 6,193,467 $ 62,320 $ 6,162,162 $ 600 $ 8,571,662 $ (2,348,170) $ (33,910) $ (33,910) $ 2,895 $ 2,895
Ending balance (in shares) at Jun. 30, 2024     6,002 594,055 600,057