XML 79 R65.htm IDEA: XBRL DOCUMENT v3.24.0.1
Real Estate and Other Activities - Summary of Details Related to Investments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Business Acquisition [Line Items]        
Rent Billed   $ 803,375 $ 968,874 $ 931,942
Straight-line rent   (127,894) 204,159 241,433
Interest and other income   69,177 166,238 168,695
Real estate and other impairment charges, net   376,907 268,375 39,411
Earnings from equity interests   $ 13,967 $ 40,800 $ 28,488
Steward [Member]        
Business Acquisition [Line Items]        
Total $ 714      
Steward [Member] | Reserve of Unpaid Rent and Lease Incentives [Member]        
Business Acquisition [Line Items]        
Rent Billed 154      
Steward [Member] | Reserve of Straight-line Rent Receivables [Member]        
Business Acquisition [Line Items]        
Straight-line rent 224      
Steward [Member] | Reserve of Unpaid Interest Receivables [Member]        
Business Acquisition [Line Items]        
Interest and other income 35      
Steward [Member] | Impairment Charge on Equity Investment and Other Assets [Member]        
Business Acquisition [Line Items]        
Real estate and other impairment charges, net [1] 171      
Steward [Member] | Impairment Charge on Real Estate Assets [Member]        
Business Acquisition [Line Items]        
Real estate and other impairment charges, net [2] 100      
Macquarie Asset Management [Member] | Steward [Member] | Reserve of Unpaid Rent and Straight-line Rent Receivables [Member]        
Business Acquisition [Line Items]        
Earnings from equity interests $ 30      
[1] For our non-real estate investments in Steward, we compared our carrying value of all such investments to the fair value of the underlying collateral, which resulted in a $90 million impairment to our equity investment. The remaining charge relates to reserving for other outstanding receivables, including receivables for reimbursement of property taxes and insurance.
[2] For the real estate leased to Steward, we made a comparison of the projected undiscounted future cash flows with the net book value of each asset. For less than 10 of these properties, the carrying value was deemed not recoverable, and we recorded an impairment charge to reduce the carrying value to its estimated fair value. In estimating fair value for these properties, we, along with assistance from a third-party, independent valuation firm, used a combination of cost, market and income approaches using Level 3 inputs. The cost approach used comparable sales to value the land and cost manuals to value the improvements. The value derived from the market approach was based on sale prices of similar properties. For the income approach, we divided the expected operating income (i.e. rent revenue less expenses, if any) from the property by a market capitalization rate (range from 6.5% to 9.5%).