XML 53 R34.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Lessee) (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Summary of Lease Expense

The following is a summary of our lease expense (in thousands):

 

 

 

Income Statement

 

For the Years Ended December 31,

 

 

 

Classification

 

2022

 

 

2021

 

Operating lease cost (1)

 

(2)

 

$

12,175

 

 

$

10,694

 

Finance lease cost:

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

Real estate depreciation and amortization

 

 

51

 

 

 

51

 

Interest on lease liabilities

 

Interest

 

 

128

 

 

 

128

 

Sublease income

 

Other

 

 

(4,485

)

 

 

(4,466

)

Total lease cost

 

 

 

$

7,869

 

 

$

6,407

 

 

(1)
Includes short-term leases.
(2)
$5.7 million and $6.3 million included in “Property-related”, with the remainder reflected in the “General and administrative” line of our consolidated statements of net income for 2022 and 2021, respectively.
Schedule Of Future Minimum Rental Payments For Leases Sublease Receivable And Net Payments

Fixed minimum payments due over the remaining lease term under non-cancelable leases of more than one year and amounts to be received in the future from non-cancelable subleases over their remaining lease term at December 31, 2022 are as follows (amounts in thousands):

 

 

 

Operating Leases

 

 

Finance Leases

 

 

Amounts To
Be Received
From
Subleases

 

 

Net
Payments

 

 

2023

 

$

8,742

 

 

$

129

 

 

$

(4,416

)

 

$

4,455

 

 

2024

 

 

8,880

 

 

 

130

 

 

 

(4,272

)

 

 

4,738

 

 

2025

 

 

8,289

 

 

 

131

 

 

 

(4,328

)

 

 

4,092

 

 

2026

 

 

7,884

 

 

 

133

 

 

 

(4,021

)

 

 

3,996

 

 

2027

 

 

7,873

 

 

 

134

 

 

 

(3,730

)

 

 

4,277

 

 

Thereafter

 

 

235,940

 

 

 

4,516

 

 

 

(65,320

)

 

 

175,136

 

(1)

Total undiscounted minimum lease payments

 

$

277,608

 

 

$

5,173

 

 

$

(86,087

)

 

$

196,694

 

 

Less: interest

 

 

(176,016

)

 

 

(3,235

)

 

 

 

 

 

 

 

Present value of lease liabilities

 

$

101,592

 

 

$

1,938

 

 

 

 

 

 

 

 

 

(1)
Reflects certain ground leases, in which we are the lessee, that have longer initial fixed terms than our existing sublease to our tenants. However, we would expect to either renew the related sublease, enter into a lease with a new tenant, or early terminate the ground lease to reduce or avoid any significant impact from such ground leases.
Summary of Supplemental Balance Sheet Information

Supplemental balance sheet information is as follows (in thousands, except lease terms and discount rate):

 

 

 

Balance Sheet
Classification

 

December 31,
2022

 

 

December 31,
2021

 

Right of use assets:

 

 

 

 

 

 

 

 

Operating leases - real estate

 

Land

 

$

63,553

 

 

$

68,616

 

Finance leases - real estate

 

Land

 

 

1,734

 

 

 

1,785

 

Total real estate right of use assets

 

 

 

$

65,287

 

 

$

70,401

 

Operating leases - corporate

 

Other assets

 

 

26,225

 

 

 

7,458

 

Total right of use assets

 

 

 

$

91,512

 

 

$

77,859

 

 

 

 

 

 

 

 

 

 

Lease liabilities:

 

 

 

 

 

 

 

 

Operating leases

 

Obligations to tenants and
other lease liabilities

 

$

101,592

 

 

$

85,217

 

Financing leases

 

Obligations to tenants and
other lease liabilities

 

 

1,938

 

 

 

1,937

 

Total lease liabilities

 

 

 

$

103,530

 

 

$

87,154

 

 

 

 

 

 

 

 

 

 

Weighted-average remaining lease term:

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

33.2

 

 

 

40.6

 

Finance leases

 

 

 

 

33.9

 

 

 

34.9

 

Weighted-average discount rate:

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

6.1

%

 

 

6.4

%

Finance leases

 

 

 

 

6.6

%

 

 

6.6

%

Summary of Supplemental Cash Flow Information

The following is supplemental cash flow information (in thousands):

 

 

 

For the Years Ended December 31,

 

 

 

2022

 

 

2021

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows used for operating leases

 

$

7,169

 

 

$

7,330

 

Operating cash flows used for finance leases

 

 

128

 

 

 

126

 

Non-cash activities - Right-of-use assets obtained in exchange for lease
     obligations:

 

 

 

 

 

 

Operating leases

 

 

23,066

 

 

 

1,120