XML 20 R8.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Operating activities    
Net income $ 631,947 $ 163,880
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 88,760 78,606
Amortization of deferred financing costs and debt discount 5,285 3,817
Straight-line rent revenue and other (75,385) (65,333)
Share / (Unit)-based compensation expense 11,804 12,264
Gain on sale of real estate and other, net (451,638) (989)
Straight-line rent and other write-off (recovery) 2,604 (5,238)
Debt refinancing and unutilized financing costs 8,816 2,269
Other adjustments (1,040) (2,923)
Changes in:    
Interest and rent receivables (12,431) 13,396
Other assets (41) (652)
Accounts payable and accrued expenses (21,648) 5,062
Deferred revenue (7,646) (15,429)
Net cash provided by operating activities 179,387 188,730
Investing activities    
Cash paid for acquisitions and other related investments (724,795) (1,778,417)
Net proceeds from sale of real estate 1,711,608 10,905
Principal received on loans receivable 6,355 40,937
Investment in loans receivable (10,414) (23,935)
Construction in progress and other (36,115) (9,774)
Proceeds from sale and return of equity investment   11,000
Capital additions and other investments, net (67,605) (32,276)
Net cash provided by (used for) investing activities 879,034 (1,781,560)
Financing activities    
Proceeds from term debt, net of discount   1,839,735
Payments of term debt (869,606) (689,450)
Revolving credit facilities, net (198,599) 8,910
Dividends / Distribution paid (176,494) (147,666)
Lease deposits and other obligations to tenants 15,168 12,900
Proceeds from sale of common shares, net of offering costs   779,241
Unit vesting - satisfaction of tax withholdings (27,919)  
Payment of debt refinancing, deferred financing costs, and other financing activities (6,366) (18,479)
Net cash provided by financing activities (1,263,816) 1,785,191
(Decrease) increase in cash, cash equivalents, and restricted cash for period (205,395) 192,361
Effect of exchange rate changes (4,721) 4,356
Cash, cash equivalents, and restricted cash at beginning of period 461,882 556,369
Cash, cash equivalents, and restricted cash at end of period 251,766 753,086
Interest paid 111,012 82,471
Supplemental schedule of non-cash financing activities:    
Dividend / Distributions declared, unpaid 174,018 163,443
Cash, cash equivalents, and restricted cash are comprised of the following:    
Cash and cash equivalents at beginning of period 459,227 549,884
Restricted cash, included in Other assets at beginning of period $ 2,655 $ 6,485
Restricted Cash and Cash Equivalents, Asset, Statement of Financial Position [Extensible List] Other Assets Other Assets
Cash, cash equivalents, and restricted cash at beginning of period $ 461,882 $ 556,369
Cash and cash equivalents at end of period 248,846 746,753
Restricted cash, included in Other assets at end of period $ 2,920 $ 6,333
Restricted Cash and Cash Equivalents, Asset, Statement of Financial Position [Extensible List] Other Assets Other Assets
Cash, cash equivalents, and restricted cash at end of period $ 251,766 $ 753,086
MPT Operating Partnership, L.P. [Member]    
Operating activities    
Net income 631,947 163,880
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 88,760 78,606
Amortization of deferred financing costs and debt discount 5,285 3,817
Straight-line rent revenue and other (75,385) (65,333)
Share / (Unit)-based compensation expense 11,804 12,264
Gain on sale of real estate and other, net (451,638) (989)
Straight-line rent and other write-off (recovery) 2,604 (5,238)
Debt refinancing and unutilized financing costs 8,816 2,269
Other adjustments (1,040) (2,923)
Changes in:    
Interest and rent receivables (12,431) 13,396
Other assets (41) (652)
Accounts payable and accrued expenses (21,648) 5,062
Deferred revenue (7,646) (15,429)
Net cash provided by operating activities 179,387 188,730
Investing activities    
Cash paid for acquisitions and other related investments (724,795) (1,778,417)
Net proceeds from sale of real estate 1,711,608 10,905
Principal received on loans receivable 6,355 40,937
Investment in loans receivable (10,414) (23,935)
Construction in progress and other (36,115) (9,774)
Proceeds from sale and return of equity investment   11,000
Capital additions and other investments, net (67,605) (32,276)
Net cash provided by (used for) investing activities 879,034 (1,781,560)
Financing activities    
Proceeds from term debt, net of discount   1,839,735
Payments of term debt (869,606) (689,450)
Revolving credit facilities, net (198,599) 8,910
Dividends / Distribution paid (176,494) (147,666)
Lease deposits and other obligations to tenants 15,168 12,900
Proceeds from sale of units, net of offering costs   779,241
Unit vesting - satisfaction of tax withholdings (27,919)  
Payment of debt refinancing, deferred financing costs, and other financing activities (6,366) (18,479)
Net cash provided by financing activities (1,263,816) 1,785,191
(Decrease) increase in cash, cash equivalents, and restricted cash for period (205,395) 192,361
Effect of exchange rate changes (4,721) 4,356
Cash, cash equivalents, and restricted cash at beginning of period 461,882 556,369
Cash, cash equivalents, and restricted cash at end of period 251,766 753,086
Interest paid 111,012 82,471
Supplemental schedule of non-cash financing activities:    
Dividend / Distributions declared, unpaid 174,018 163,443
Cash, cash equivalents, and restricted cash are comprised of the following:    
Cash and cash equivalents at beginning of period 459,227 549,884
Restricted cash, included in Other assets at beginning of period $ 2,655 $ 6,485
Restricted Cash and Cash Equivalents, Asset, Statement of Financial Position [Extensible List] Other Assets Other Assets
Cash, cash equivalents, and restricted cash at beginning of period $ 461,882 $ 556,369
Cash and cash equivalents at end of period 248,846 746,753
Restricted cash, included in Other assets at end of period $ 2,920 $ 6,333
Restricted Cash and Cash Equivalents, Asset, Statement of Financial Position [Extensible List] Other Assets Other Assets
Cash, cash equivalents, and restricted cash at end of period $ 251,766 $ 753,086