XML 43 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net earnings $ 1,279us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $ 293us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Adjustments to reconcile net earnings to net cash used in operating activities:    
Depreciation and amortization 2,440us-gaap_DepreciationDepletionAndAmortization 2,427us-gaap_DepreciationDepletionAndAmortization
Provision for bad debts 1,905us-gaap_ProvisionForDoubtfulAccounts 576us-gaap_ProvisionForDoubtfulAccounts
Interest accretion on term loan   2,086us-gaap_AccretionExpense
Deferred income tax expense (1,971)us-gaap_DeferredIncomeTaxExpenseBenefit 102us-gaap_DeferredIncomeTaxExpenseBenefit
Stock based compensation 761us-gaap_ShareBasedCompensation 797us-gaap_ShareBasedCompensation
Changes in operating assets and liabilities, net:    
Restricted cash (1,539)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities 374us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
Accounts receivable (23,375)us-gaap_IncreaseDecreaseInAccountsReceivable (4,916)us-gaap_IncreaseDecreaseInAccountsReceivable
Accounts receivable - affiliate (1,939)us-gaap_IncreaseDecreaseInDueFromAffiliatesCurrent (221)us-gaap_IncreaseDecreaseInDueFromAffiliatesCurrent
Prepaid expenses and other current assets (177)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 961us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Income taxes receivable (796)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable 115us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Retainage receivable 33us-gaap_IncreaseDecreaseInOtherReceivables 62us-gaap_IncreaseDecreaseInOtherReceivables
Other assets (1,618)us-gaap_IncreaseDecreaseInOtherOperatingAssets (491)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and accrued expenses 15,060us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (1,385)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Income taxes payable 1,239us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (2,202)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Deferred revenue 1,372us-gaap_IncreaseDecreaseInDeferredRevenue (529)us-gaap_IncreaseDecreaseInDeferredRevenue
Other current liabilities (1,492)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities (1,425)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Retainage payable 219us-gaap_IncreaseDecreaseInRetainagePayable (46)us-gaap_IncreaseDecreaseInRetainagePayable
Other liabilities 570us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (1,077)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash used in operating activities (8,029)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (4,499)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Payments for purchase of property and equipment (5,234)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,352)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (5,234)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (1,352)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Due to bank   (2)us-gaap_ProceedsFromRepaymentsOfBankOverdrafts
Payments on notes payable   (864)us-gaap_RepaymentsOfNotesPayable
Net borrowings on revolving loans 12,266us-gaap_ProceedsFromLinesOfCredit 4,800us-gaap_ProceedsFromLinesOfCredit
Dividends paid to noncontrolling interest (173)us-gaap_PaymentsOfDividendsMinorityInterest  
Proceeds from stock issued under employee stock purchase plan 2us-gaap_ProceedsFromStockPlans 36us-gaap_ProceedsFromStockPlans
Proceeds from exercise of stock options   136us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Net cash provided by financing activities 12,095us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 4,106us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash (3,171)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 1,144us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Net decrease in cash and cash equivalents (4,339)us-gaap_NetCashProvidedByUsedInContinuingOperations (601)us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents - beginning of year 30,124us-gaap_CashAndCashEquivalentsAtCarryingValue 30,381us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents - end of period $ 25,785us-gaap_CashAndCashEquivalentsAtCarryingValue $ 29,780us-gaap_CashAndCashEquivalentsAtCarryingValue