XML 77 R60.htm IDEA: XBRL DOCUMENT v3.25.0.1
INVESTMENTS - Selected Financial Information for the SLDP (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Schedule of Investments [Line Items]      
Amortized Cost $ 26,374.0 [1] $ 22,667.6 [2]  
Fair Value 26,719.9 [1] 22,873.7 [2]  
Other assets 158.0 101.0  
Total assets 28,254.0 23,800.0  
Total liabilities 14,899.0 12,599.0  
Total liabilities and stockholders’ equity 28,254.0 23,800.0  
Total investment income 2,990.0 2,614.0 $ 2,096.0
Interest expense 715.0 582.0 455.0
Other expenses 31.0 29.0 27.0
Total expenses 1,514.0 1,328.0 949.0
Net investment income 1,403.0 1,266.0 1,092.0
Net realized and unrealized losses on investments 133.0 256.0 (444.0)
Net increase in members’ capital resulting from operations 1,522.0 1,522.0 600.0
Senior Direct Lending Program      
Schedule of Investments [Line Items]      
Amortized Cost 4,591.0 5,267.0  
Fair Value 4,390.0 5,129.0  
Other assets 449.0 192.0  
Total assets 4,839.0 5,321.0  
Senior notes 3,428.0 3,705.0  
Intermediate funding notes 130.0 139.0  
Other liabilities 124.0 136.0  
Total liabilities 3,682.0 3,980.0  
Subordinated certificates and members’ capital 1,157.0 1,341.0  
Total liabilities and stockholders’ equity 4,839.0 5,321.0  
Total investment income 541.0 570.0 365.0
Interest expense 292.0 296.0 155.0
Other expenses 17.0 23.0 20.0
Total expenses 309.0 319.0 175.0
Net investment income 232.0 251.0 190.0
Net realized and unrealized losses on investments (157.0) (73.0) (147.0)
Net increase in members’ capital resulting from operations $ 75.0 $ 178.0 $ 43.0
[1] As of December 31, 2024, the estimated net unrealized gain for federal tax purposes was $0.2 billion based on a tax cost basis of $26.5 billion. As of December 31, 2024, the estimated aggregate gross unrealized gain for federal income tax purposes was $1.7 billion and the estimated aggregate gross unrealized loss for federal income tax purposes was $1.5 billion.     
[2] As of December 31, 2023, the estimated net unrealized loss for federal tax purposes was $0.4 billion based on a tax cost basis of $22.5 billion. As of December 31, 2023, the estimated aggregate gross unrealized loss for federal income tax purposes was $1.7 billion and the estimated aggregate gross unrealized gain for federal income tax purposes was $1.3 billion.