XML 72 R55.htm IDEA: XBRL DOCUMENT v3.25.0.1
INVESTMENTS - IHAM Selected Statement of Operations Information (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenues      
Total investment income $ 2,990 $ 2,614 $ 2,096
Expenses      
Interest expense 715 582 455
Net realized gains (losses) on investments and other transactions (55) (179) 81
Net realized gain on extinguishment of debt (14) 0 (48)
Net unrealized (losses) gains on investments, foreign currency and other transactions 188 435 (525)
Total net realized and unrealized gains (losses) on investments, foreign currency and other transactions 133 256 (444)
Net increase in members’ capital resulting from operations 1,522 1,522 600
Ivy Hill Asset Management, L.P.      
Revenues      
Investment income 1,021 1,101 597
Management fees and other income 15 10 10
Total investment income 1,036 1,111 607
Expenses      
Interest expense 601 641 299
Distributions to subordinated notes 55 43 32
Management fees and other expenses 26 36 24
Total expenses 682 720 355
Net operating income 354 391 252
Net realized gains (losses) on investments and other transactions (136) (46) (12)
Net realized gain on extinguishment of debt 4    
Net unrealized (losses) gains on investments, foreign currency and other transactions 55 93 (281)
Total net realized and unrealized gains (losses) on investments, foreign currency and other transactions (77) 47 (293)
Net income 277 438 (41)
Less: Net income (loss) attributable to non-controlling interests in Consolidated IHAM Vehicles (4) 112 (196)
Net increase in members’ capital resulting from operations 281 326 155
Ivy Hill Asset Management, L.P. | Eliminations      
Revenues      
Investment income (337) (343) (185)
Management fees and other income (50) (54) (46)
Total investment income (387) (397) (231)
Expenses      
Interest expense 0 0 0
Distributions to subordinated notes (154) (150) (95)
Management fees and other expenses (50) (54) (46)
Total expenses (204) (204) (141)
Net operating income (183) (193) (90)
Net realized gains (losses) on investments and other transactions (4) (29) 0
Net realized gain on extinguishment of debt 2    
Net unrealized (losses) gains on investments, foreign currency and other transactions 57 (18) 31
Total net realized and unrealized gains (losses) on investments, foreign currency and other transactions 55 (47) 31
Net income (128) (240) (59)
Less: Net income (loss) attributable to non-controlling interests in Consolidated IHAM Vehicles (128) (240) (59)
Net increase in members’ capital resulting from operations 0 0 0
Ivy Hill Asset Management, L.P. | Ivy Hill Asset Management, L.P. | Operating Segments      
Revenues      
Investment income 344 347 188
Management fees and other income 53 56 49
Total investment income 397 403 237
Expenses      
Interest expense 37 61 35
Distributions to subordinated notes 0 0 0
Management fees and other expenses 15 15 14
Total expenses 52 76 49
Net operating income 345 327 188
Net realized gains (losses) on investments and other transactions 0 (19) 0
Net realized gain on extinguishment of debt 0    
Net unrealized (losses) gains on investments, foreign currency and other transactions (64) 18 (33)
Total net realized and unrealized gains (losses) on investments, foreign currency and other transactions (64) (1) (33)
Net income 281 326 155
Less: Net income (loss) attributable to non-controlling interests in Consolidated IHAM Vehicles 0 0 0
Net increase in members’ capital resulting from operations 281 326 155
Ivy Hill Asset Management, L.P. | Consolidated IHAM Vehicles | Operating Segments      
Revenues      
Investment income 1,014 1,097 594
Management fees and other income 12 8 7
Total investment income 1,026 1,105 601
Expenses      
Interest expense 564 580 264
Distributions to subordinated notes 209 193 127
Management fees and other expenses 61 75 56
Total expenses 834 848 447
Net operating income 192 257 154
Net realized gains (losses) on investments and other transactions (132) 2 (12)
Net realized gain on extinguishment of debt 2    
Net unrealized (losses) gains on investments, foreign currency and other transactions 62 93 (279)
Total net realized and unrealized gains (losses) on investments, foreign currency and other transactions (68) 95 (291)
Net income 124 352 (137)
Less: Net income (loss) attributable to non-controlling interests in Consolidated IHAM Vehicles 124 352 (137)
Net increase in members’ capital resulting from operations $ 0 $ 0 $ 0