XML 14 R4.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENT OF OPERATIONS - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
INVESTMENT INCOME:        
PIK interest income     $ 150.0 $ 119.0
Total investment income $ 775.0 $ 655.0 2,231.0 1,907.0
EXPENSES:        
Interest and credit facility fees 195.0 145.0 528.0 425.0
Base management fee 96.0 81.0 274.0 239.0
Income based fee 92.0 83.0 273.0 238.0
Capital gains incentive fee 7.0 42.0 19.0 40.0
Administrative and other fees 3.0 4.0 9.0 10.0
Other general and administrative 9.0 8.0 24.0 23.0
Total expenses 402.0 363.0 1,127.0 975.0
NET INVESTMENT INCOME BEFORE INCOME TAXES 373.0 292.0 1,104.0 932.0
Income tax expense, including excise tax 12.0 3.0 60.0 11.0
NET INVESTMENT INCOME 361.0 289.0 1,044.0 921.0
REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS, FOREIGN CURRENCY AND OTHER TRANSACTIONS:        
Foreign currency and other transactions (5.0) (4.0) (5.0) (47.0)
Net realized losses (24.0) (76.0) (30.0) (207.0)
Foreign currency and other transactions (17.0) 27.0 3.0 53.0
Net unrealized gains 57.0 287.0 165.0 395.0
Net realized and unrealized gains on investments, foreign currency and other transactions 33.0 211.0 135.0 188.0
REALIZED LOSS ON EXTINGUISHMENT OF DEBT 0.0 0.0 (14.0) 0.0
Net increase in members’ capital resulting from operations $ 394.0 $ 500.0 $ 1,165.0 $ 1,109.0
NET INCOME PER COMMON SHARE        
Basic (in usd per share) $ 0.62 $ 0.89 $ 1.90 $ 2.03
Diluted (in usd per share) $ 0.62 $ 0.87 $ 1.90 $ 1.98
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING        
Basic (in shares) 635 562 614 548
Diluted (in shares) 635 582 614 568
Non-controlled/non-affiliate company investments        
INVESTMENT INCOME:        
Interest income (excluding payment-in-kind (“PIK”) interest income) $ 465.0 $ 401.0 $ 1,312.0 $ 1,144.0
PIK interest income 43.0 32.0 128.0 104.0
Capital structuring service fees 33.0 20.0 115.0 46.0
Dividend income 80.0 64.0 232.0 178.0
Other income 16.0 11.0 40.0 40.0
Total investment income 637.0 528.0 1,827.0 1,512.0
REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS, FOREIGN CURRENCY AND OTHER TRANSACTIONS:        
Net realized gains (losses): (15.0) (72.0) (43.0) (160.0)
Net unrealized gains (losses): 65.0 255.0 150.0 324.0
Non-controlled affiliate company investments        
INVESTMENT INCOME:        
Interest income (excluding payment-in-kind (“PIK”) interest income) 6.0 3.0 14.0 9.0
PIK interest income 3.0 1.0 9.0 3.0
Capital structuring service fees 1.0 0.0 2.7 0.0
Dividend income 0.0 1.0 1.4 7.0
Other income 1.0 0.0 1.7 0.0
Total investment income 11.0 5.0 29.0 19.0
REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS, FOREIGN CURRENCY AND OTHER TRANSACTIONS:        
Net realized gains (losses): 0.0 0.0 (6.0) 0.0
Net unrealized gains (losses): 21.0 5.0 33.5 19.0
Controlled affiliate company investments        
INVESTMENT INCOME:        
Interest income (excluding payment-in-kind (“PIK”) interest income) 46.0 53.0 144.0 169.0
PIK interest income 5.0 5.0 13.0 12.0
Capital structuring service fees 4.0 0.0 5.6 5.0
Dividend income 71.0 63.0 207.8 187.0
Other income 1.0 1.0 4.1 3.0
Total investment income 127.0 122.0 375.0 376.0
REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS, FOREIGN CURRENCY AND OTHER TRANSACTIONS:        
Net realized gains (losses): (4.0) 0.0 23.5 0.0
Net unrealized gains (losses): $ (12.0) $ 0.0 $ (21.5) $ (1.0)