XML 16 R4.htm IDEA: XBRL DOCUMENT v3.24.2
CONSOLIDATED STATEMENT OF OPERATIONS - USD ($)
shares in Millions, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
INVESTMENT INCOME:        
PIK interest income     $ 99.0 $ 81.0
Total investment income $ 755.0 $ 634.0 1,456.0 1,252.0
EXPENSES:        
Interest and credit facility fees 174.0 141.0 333.0 280.0
Base management fee 91.0 79.0 178.0 158.0
Income based fee 93.0 79.0 181.0 155.0
Capital gains incentive fee (13.0) 4.0 12.0 (2.0)
Administrative and other fees 3.0 3.0 6.0 6.0
Other general and administrative 8.0 8.0 15.0 15.0
Total expenses 356.0 314.0 725.0 612.0
NET INVESTMENT INCOME BEFORE INCOME TAXES 399.0 320.0 731.0 640.0
Income tax expense, including excise tax 41.0 6.0 48.0 8.0
NET INVESTMENT INCOME 358.0 314.0 683.0 632.0
REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS, FOREIGN CURRENCY AND OTHER TRANSACTIONS:        
Foreign currency and other transactions 14.0 (13.0) 0.0 (43.0)
Net realized gains (losses) 12.0 (81.0) (6.0) (131.0)
Foreign currency and other transactions (10.0) 1.0 20.0 26.0
Net unrealized (losses) gains (48.0) 98.0 108.0 108.0
Net realized and unrealized (losses) gains on investments, foreign currency and other transactions (36.0) 17.0 102.0 (23.0)
REALIZED GAIN ON EXTINGUISHMENT OF DEBT 0.0   (14.0) 0.0
Net (decrease) increase in members’ capital resulting from operations $ 322.0 $ 331.0 $ 771.0 $ 609.0
NET INCOME PER COMMON SHARE (see Note 10)        
Basic (in usd per share) $ 0.52 $ 0.61 $ 1.28 $ 1.13
Diluted (in usd per share) $ 0.52 $ 0.59 $ 1.28 $ 1.10
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING (see Note 10)        
Basic (in shares) 616 547 603 541
Diluted (in shares) 616 567 603 561
Non-controlled/non-affiliate company investments        
INVESTMENT INCOME:        
Interest income (excluding payment-in-kind (“PIK”) interest income) $ 434.0 $ 376.0 $ 847.0 $ 743.0
PIK interest income 43.0 35.0 85.0 72.0
Capital structuring service fees 56.0 16.0 82.0 26.0
Dividend income 73.0 57.0 152.0 114.0
Other income 12.0 13.0 24.0 29.0
Total investment income 618.0 497.0 1,190.0 984.0
REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS, FOREIGN CURRENCY AND OTHER TRANSACTIONS:        
Net realized gains (losses): (23.0) (68.0) (28.0) (88.0)
Net unrealized gains (losses): (12.0) 66.0 85.0 69.0
Non-controlled affiliate company investments        
INVESTMENT INCOME:        
Interest income (excluding payment-in-kind (“PIK”) interest income) 4.0 3.0 8.0 6.0
PIK interest income 5.0 1.0 6.0 2.0
Capital structuring service fees 2.0 0.0 2.0 0.0
Dividend income 0.0 6.0 1.1 6.0
Other income 1.0 0.0 1.4 0.0
Total investment income 12.0 10.0 18.0 14.0
REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS, FOREIGN CURRENCY AND OTHER TRANSACTIONS:        
Net realized gains (losses): (6.0) 0.0 (6.0) 0.0
Net unrealized gains (losses): 16.0 0.0 13.0 14.0
Controlled affiliate company investments        
INVESTMENT INCOME:        
Interest income (excluding payment-in-kind (“PIK”) interest income) 50.0 57.0 98.0 116.0
PIK interest income 3.0 4.0 8.0 7.0
Capital structuring service fees 0.0 5.0 2.4 5.0
Dividend income 70.0 60.0 137.2 124.0
Other income 2.0 1.0 2.7 2.0
Total investment income 125.0 127.0 248.0 254.0
REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS, FOREIGN CURRENCY AND OTHER TRANSACTIONS:        
Net realized gains (losses): 27.0 0.0 28.1 0.0
Net unrealized gains (losses): $ (42.0) $ 31.0 $ (9.7) $ (1.0)