XML 75 R58.htm IDEA: XBRL DOCUMENT v3.22.4
DEBT - Schedule of Components of Debt Interest Expense (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Line of Credit Facility [Line Items]      
Amortization of debt issuance costs $ 30 $ 29 $ 23
Net (amortization) accretion of original issue premium/discount (4) 2 8
Interest Expense, Total 455 372 317
Cash paid for interest expense 402 310 243
Convertible Debt      
Line of Credit Facility [Line Items]      
Stated interest expense 20 33 33
Amortization of debt issuance costs 1 3 3
Net (amortization) accretion of original issue premium/discount 2 6 5
Interest Expense, Total 23 42 41
Cash paid for interest expense 26 34 33
Senior Notes      
Line of Credit Facility [Line Items]      
Stated interest expense 269 234 168
Amortization of debt issuance costs 15 11 6
Net (amortization) accretion of original issue premium/discount (6) (4) 1
Accretion of purchase discount 0 0 1
Interest Expense, Total 278 241 176
Cash paid for interest expense 268 234 140
Revolving Credit Facility      
Line of Credit Facility [Line Items]      
Average outstanding balance 1,701 1,014 1,576
Revolving Credit Facility | Line of Credit      
Line of Credit Facility [Line Items]      
Stated interest expense 71 21 43
Credit facility fees 10 17 7
Amortization of debt issuance costs 8 7 7
Interest Expense, Total 89 45 57
Cash paid for interest expense $ 62 $ 20 $ 41
Average stated interest rate 4.11% 2.14% 2.58%
Revolving Funding Facility      
Line of Credit Facility [Line Items]      
Average outstanding balance $ 820 $ 643 $ 761
Revolving Funding Facility | Line of Credit      
Line of Credit Facility [Line Items]      
Stated interest expense 31 15 20
Credit facility fees 5 6 5
Amortization of debt issuance costs 3 4 4
Interest Expense, Total 39 25 29
Cash paid for interest expense $ 29 $ 17 $ 19
Average stated interest rate 3.81% 2.33% 2.54%
SMBC Funding Facility      
Line of Credit Facility [Line Items]      
Average outstanding balance $ 414 $ 191 $ 390
SMBC Funding Facility | Line of Credit      
Line of Credit Facility [Line Items]      
Stated interest expense 15 4 10
Credit facility fees 2 6 1
Amortization of debt issuance costs 2 3 3
Interest Expense, Total 19 13 14
Cash paid for interest expense $ 14 $ 4 $ 10
Average stated interest rate 3.58% 2.05% 2.36%
BNP Funding Facility      
Line of Credit Facility [Line Items]      
Average outstanding balance $ 110 $ 15  
BNP Funding Facility | Line of Credit      
Line of Credit Facility [Line Items]      
Stated interest expense 5 1  
Credit facility fees 1 4  
Amortization of debt issuance costs 1 1  
Interest Expense, Total 7 6  
Cash paid for interest expense $ 3 $ 1  
Average stated interest rate 4.71% 3.46%