XML 65 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2013
Fair Value Disclosures [Abstract]  
Schedule Of Carrying Value And Fair Value Disclosure [Table Text Block]
The following table presents the carrying value in the Condensed Consolidated Balance Sheets, and approximate fair value of financial instruments at June 30, 2013 and December 31, 2012: 
 
 
 
June 30, 2013
 
December 31, 2012
 
 
 
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
 
Financial assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Lending investments (1), (2)
 
$
-
 
$
-
 
$
784,135
 
$
816,283
 
CMBS (2)
 
$
-
 
$
-
 
$
932,265
 
$
932,265
 
Derivative instruments (2)
 
$
-
 
$
-
 
$
173
 
$
173
 
Retained CDO Bonds (3)
 
$
7,645
 
$
7,645
 
$
-
 
$
-
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateralized debt obligations (1), (2)
 
$
-
 
$
-
 
$
2,188,579
 
$
1,474,236
 
Derivative instruments (2)
 
$
-
 
$
-
 
$
173,623
 
$
173,623
 
Mortgage notes payable (1)
 
$
48,714
 
$
48,218
 
$
-
 
$
-
 
  
(1)
Lending investments, mortgages notes payable, and CDOs are classified as Level III due to the significance of unobservable inputs which are based upon management assumptions.
(2)
In connection with the disposal of Gramercy Finance, lending investments, CMBS investments, derivative instruments, and collateralized debt obligations were classified as held-for-sale as of December 31, 2012.
(3)
Retained CDO Bonds represent the CDOs’ subordinate bonds, preferred shares, and ordinary shares, which were retained subsequent to the disposal of Gramercy Finance and were previously eliminated in consolidation.
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
Assets and liabilities measured at fair value on a recurring basis are categorized in the table below based upon the lowest level of significant input to the valuations.
  
At June 30, 2013
 
Total
 
Level I
 
Level II
 
Level III
 
Financial assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate caps
 
$
-
 
$
-
 
$
-
 
$
-
 
Interest rate swaps
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
$
-
 
$
-
 
$
-
 
$
-
 
CMBS available for sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment grade
 
$
-
 
$
-
 
$
-
 
$
-
 
Non-investment grade
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
$
-
 
$
-
 
$
-
 
$
-
 
Retained CDO Bonds:
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-investment grade, subordinate CDO bonds
 
$
7,645
 
$
-
 
$
-
 
$
7,645
 
 
 
$
7,645
 
$
-
 
$
-
 
$
7,645
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate caps
 
$
-
 
$
-
 
$
-
 
$
-
 
Interest rate swaps
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
$
-
 
$
-
 
$
-
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At December 31, 2012
 
Total
 
Level I
 
Level II
 
Level III
 
Financial assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate caps
 
$
173
 
$
-
 
$
-
 
$
173
 
Interest rate swaps
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
$
173
 
$
-
 
$
-
 
$
173
 
CMBS available for sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment grade
 
$
281,495
 
$
-
 
$
-
 
$
281,495
 
Non-investment grade
 
 
650,770
 
 
-
 
 
-
 
 
650,770
 
 
 
$
932,265
 
$
-
 
$
-
 
$
932,265
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate caps
 
$
173,623
 
$
-
 
$
-
 
$
173,623
 
Interest rate swaps
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
$
173,623
 
$
-
 
$
-
 
$
173,623
 
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Table Text Block]
Quantitative information regarding the valuation techniques and the range of significant unobservable Level III inputs used to determine fair value measurements of the Retained CDO Bonds on a non-recurring basis as of June 30, 2013 are:
 
 
 
At June 30, 2013
 
 
Financial Asset
 
Fair Value
 
Valuation Technique
 
Unobservable  Inputs
 
Range
Retained CDO Bonds
 
 
 
 
 
 
 
 
 
Non-investment grade, subordinate CDO bonds
 
$
7,645
 
Discounted cash flows
 
Discount rate
 
25.00% to 40.00%
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table reconciles the beginning and ending balances of financial assets measured at fair value on a recurring basis using Level III inputs:  
 
 
 
CMBS Available for sale -
 Investment Grade
 
CMBS Available for sale -
Non-Investment Grade
 
Derivative
 Instruments
 
Retained CDO
Bonds
 
Balance as of December 31, 2012
 
$
281,495
 
$
650,770
 
$
173
 
$
-
 
Change in CMBS investment
 
 
 
 
 
 
 
 
 
 
 
 
 
Change in CMBS investment status
 
 
(1,506)
 
 
1,506
 
 
-
 
 
-
 
Amortization of discounts or premiums
 
 
1,264
 
 
6,075
 
 
-
 
 
652
 
Proceeds from CMBS principal repayments
 
 
(10,526)
 
 
-
 
 
-
 
 
-
 
Gramercy Finance disposal
 
 
(274,133)
 
 
(670,387)
 
 
(219)
 
 
8,492
 
Adjustments to fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
Included in other comprehensive income
 
 
3,406
 
 
19,677
 
 
46
 
 
183
 
Other-than-temporary impairments
 
 
-
 
 
(7,641)
 
 
-
 
 
(1,682)
 
Balance as of June 30, 2013
 
$
-
 
$
-
 
$
-
 
$
7,645
 
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following roll forward table reconciles the beginning and ending balances of financial liabilities measured at fair value on a recurring basis using Level III inputs: 
 
 
 
Derivative
Instruments - Interest
Rate Swaps
 
Balance as of December 31, 2012
 
$
173,623
 
Gramercy Finance disposal
 
 
(163,716)
 
Adjustments to fair value:
 
 
 
 
Unrealized loss
 
 
(9,907)
 
Balance as of June 30, 2013
 
$
-
 
Fair Value Measurements, Nonrecurring [Table Text Block]
At June 30, 2013, the Company did not measure any assets at fair value on a non-recurring basis. The following table shows the fair value hierarchy for those assets measured at fair value on a non-recurring basis based upon the lowest level of significant input to the valuations for which a non-recurring change in fair value has been recorded during the year ended December 31, 2012. 
 
At December 31, 2012
 
Total
 
Level I
 
Level II
 
Level III
 
Financial assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Lending investments - held-for-sale
    (allowance for loan loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
Whole loans
 
$
60,335
 
$
-
 
$
-
 
$
60,335
 
Subordinate interests in whole
    loans
 
 
9,131
 
 
-
 
 
-
 
 
9,131
 
Mezzanine loans
 
 
-
 
 
-
 
 
-
 
 
-
 
Preferred equity
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
$
69,466
 
$
-
 
$
-
 
$
69,466
 
Lending investments - held-for-sale
    (impairment for lower of cost or
    fair value):
 
 
 
 
 
 
 
 
 
 
 
 
 
Whole loans
 
$
174,477
 
$
-
 
$
-
 
$
174,477
 
Subordinate interests in whole
    loans
 
 
1,649
 
 
-
 
 
-
 
 
1,649
 
Mezzanine loans
 
 
20,422
 
 
-
 
 
-
 
 
20,422
 
Preferred equity
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
$
196,548
 
$
-
 
$
-
 
$
196,548
 
Real estate investments:
 
 
 
 
 
 
 
 
 
 
 
 
 
Office
 
$
3,593
 
$
-
 
$
-
 
$
3,593
 
Land
 
 
24,195
 
 
-
 
 
-
 
 
24,195
 
Hotel
 
 
24,034
 
 
-
 
 
-
 
 
24,034
 
Branch
 
 
4,749
 
 
-
 
 
-
 
 
4,749
 
Industrial
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
$
56,571
 
$
-
 
$
-
 
$
56,571