XML 21 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2013
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
A summary of the Company’s acquisitions for the six months ended June 30, 2013 is as follows:
 
 
 
 
 
 
Metropolitan
 
 
 
 
 
 
Building
 
 
 
 
 
Gross
 
 
 
 
 
 
 
Statistical
 
Acquisition
 
Number of
 
 
Square
 
 
Land
 
 
Purchase
 
 
Lease
Property Type
 
Location
 
Area (MSA)
 
Date
 
Buildings
 
 
Feet
 
 
Acres
 
 
Price
 
 
Expiration
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Q1 2013 acquisitions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Warehouse/Industrial (1)
 
Olive Branch, Mississippi
 
Memphis, Tennessee
 
3/11/2013
 
 
1
 
 
 
605,000
 
 
 
43
 
 
$
24,650
 
 
December 2022
Warehouse/Industrial (1)
 
Garland, Texas
 
Dallas, Texas
 
3/19/2013
 
 
1
 
 
 
342,000
 
 
 
20
 
 
 
10,700
 
 
October 2032
Cross-Dock Truck Terminal (1)
 
East Brunswick, New Jersey
 
New York, New York
 
  3/28/2013
 
 
  1
 
 
 
  34,000
 
 
 
  16
 
 
 
  11,650
 
 
  January 2019
Total Q1 2013 acquisitions
 
 
 
 
 
 
 
 
3
 
 
 
981,000
 
 
 
79
 
 
 
47,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Q2 2013 acquisitions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cross-Dock Truck Terminal (1)
 
Atlanta, Georgia
 
Atlanta, Georgia
 
5/6/2013
 
 
1
 
 
 
130,000
 
 
 
38
 
 
 
7,850
 
 
May 2020
Warehouse/Industrial (1)
 
Bellmawr, New Jersey
 
Philadelphia, Pennsylvania
 
  5/30/2013
 
 
  1
 
 
 
  62,000
 
 
 
  4
 
 
 
  4,175
 
 
  October 2020
Build-to-Suit (1),(2)
 
Hialeah Gardens, Florida
 
Miami, Florida
 
  5/30/2013
 
 
  -
 
 
 
  -
 
 
 
  9
 
 
 
  5,000
 
 
  N/A
Bank Branch (3)
 
Emmaus, Pennsylvania
 
Allentown, Pennsylvania
 
  6/6/2013
 
 
  1
 
 
 
  4,800
 
 
 
  -
 
 
 
  1,610
 
 
  February 2019
Bank Branch (3)
 
Calabash, North Carolina
 
Wilmington, North Carolina
 
  6/6/2013
 
 
  1
 
 
 
  2,000
 
 
 
  -
 
 
 
  610
 
 
  December 2018
Cross-Dock Truck Terminal (3)
 
Deer Park, New York
 
New York, New York
 
  6/18/2013
 
 
  1
 
 
 
  18,000
 
 
 
  5
 
 
 
  3,900
 
 
  December 2019
Cross-Dock Truck Terminal (3)
 
Elkridge, Maryland
 
Baltimore, Maryland
 
  6/19/2013
 
 
  1
 
 
 
  34,000
 
 
 
  11
 
 
 
  5,900
 
 
  May 2019
Cross-Dock Truck Terminal (3)
 
Houston, Texas
 
Houston, Texas
 
  6/26/2013
 
 
  3
 
 
 
  102,000
 
 
 
  33
 
 
 
  6,914
 
 
  May 2019
Cross-Dock Truck Terminal (3)
 
Orlando, Florida
 
Orlando, Florida
 
  6/26/2013
 
 
  1
 
 
 
  46,000
 
 
 
  15
 
 
 
  5,036
 
 
  January 2019
Specialty Asset (3),(4)
 
Hutchins, Texas
 
Dallas, Texas
 
  6/27/2013
 
 
  3
 
 
 
  196,000
 
 
 
  175
 
 
 
  58,500
 
 
  July 2029
Warehouse/Industrial (3)
 
Logan Twp., New Jersey
 
Philadelphia, Pennsylvania
 
  6/28/2013
 
 
  1
 
 
 
  70,000
 
 
 
  11
 
 
 
  11,725
 
 
  May 2028
Total Q2 2013 acquisitions
 
 
 
 
 
 
 
 
14
 
 
 
664,800
 
 
 
301
 
 
 
111,220
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total 2013 acquisitions
 
 
 
 
 
 
 
 
17
 
 
 
1,645,800
 
 
 
380
 
 
$
158,220
 
 
 
 
 
 
(1)
The Company analyzed the fair value of the leases and real estate assets of these investments; and, accordingly, the purchase price allocation is finalized. The current allocation of the assets includes $50,272 of net real estate assets, $9,730 of intangible assets and $3,679 of intangible liabilities. The Company had measurement period adjustments for the acquisitions that were completed in first quarter of 2013, but where the purchase price allocation was completed in the second quarter, resulting in a reallocation of $4,207 in net intangible assets and liabilities from real estate assets.
(2)
The build-to-suit property located in Hialeah Gardens, Florida is a commitment to construct a 120,000 square foot cold storage facility which will be 100% leased for an initial term of 25 years when completed in the second quarter of 2014. The Company acquired the land for the property with a $4,990 zero-coupon mortgage note payable to the seller. Total costs are expected to be approximately $25,000, of which the unfunded amounts were estimated to be $23,158 at June 30, 2013.
(3)
The Company is currently analyzing the fair value of the lease and real estate assets; and accordingly, the purchase price allocation is preliminary and subject to change. The initial recording of the assets included $97,200 of real estate assets.
(4)
The Specialty Asset located in Hutchins, Texas is an auto auction facility encumbered with a mortgage of $26,322, with a fair value of $29,385, and capitalized loan assumption costs of $263.
 
A summary of the Company’s acquisitions for the year ended December 31, 2012 is as follows:
 
 
 
 
 
Metropolitan
 
 
 
 
 
 
Building
 
 
 
 
 
Gross
 
 
 
 
 
 
 
Statistical
 
Acquisition
 
Number of
 
 
Square
 
 
 
 
 
Purchase
 
 
Lease
Property Type
 
Location
 
Area
 
Date
 
Buildings
 
 
Feet
 
 
Acres
 
 
Price
 
 
Expiration
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Q4 2012 acquisitions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Warehouse/Industrial
 
Mt. Comfort, Indiana
 
Indianapolis, Indiana
 
11/20/2012
 
 
1
 
 
 
294,000
 
 
 
13
 
 
$
12,035
 
 
September 2021
December 2018
Warehouse/Industrial
 
Greenwood, Indiana
 
Indianapolis, Indiana
 
11/20/2012
 
 
1
 
 
 
245,000
 
 
 
21
 
 
 
15,090
 
 
July 2024
Total Q4 2012 acquisitions
 
 
 
 
 
 
 
 
2
 
 
 
539,000
 
 
 
34
 
 
 
27,125
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total 2012 acquisitions
 
 
 
 
 
 
 
 
2
 
 
 
539,000
 
 
 
34
 
 
$
27,125
 
 
 
Business Acquisition, Pro Forma Information [Table Text Block]
The supplemental pro forma operating data is not necessarily indicative of what the actual results of operations would have been assuming the transaction had been completed as set forth above, nor do they purport to represent the Company’s results of operations for future periods. 
 
 
 
Three Months Ended June 30,
 
 
Six Months Ended June 30,
 
 
 
2013
 
 
2012
 
 
2013
 
 
2012
 
Pro forma revenues
 
$
18,318
 
 
$
13,603
 
 
$
30,748
 
 
$
25,923
 
Pro forma net income (loss) available to common stockholders
 
$
(4,965
)
 
$
(20,950
)
 
$
388,953
 
 
$
(22,543
)
Pro forma earnings per common share-basic
 
$
(0.08
)
 
$
(0.41
)
 
$
6.63
 
 
$
(0.44
)
Pro forma earnings per common share-diluted
 
$
(0.08
)
 
$
(0.41
)
 
$
6.63
 
 
$
(0.44
)
Pro forma common shares-basic
 
 
58,605,219
 
 
 
50,759,306
 
 
 
58,641,447
 
 
 
50,739,482
 
Pro forma common share-diluted
 
 
58,605,219
 
 
 
50,759,306
 
 
 
58,641,447
 
 
 
50,739,482