XML 106 R47.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segments (Table)
12 Months Ended
Dec. 31, 2019
Segments  
Schedule of assets and profit/loss of the segments

2019

2018

2017

Net sales

Work Truck Attachments

$

293,630

$

275,244

$

238,889

Work Truck Solutions

278,080

248,823

236,038

$

571,710

$

524,067

$

474,927

Adjusted EBITDA

Work Truck Attachments

$

80,747

$

80,396

$

64,101

Work Truck Solutions

27,358

16,047

26,826

$

108,105

$

96,443

$

90,927

Depreciation and amortization expense

Work Truck Attachments

$

10,217

$

9,609

$

9,536

Work Truck Solutions

8,995

9,476

9,048

$

19,212

$

19,085

$

18,584

Assets

Work Truck Attachments

$

361,876

$

348,714

$

352,706

Work Truck Solutions

343,819

327,479

332,470

$

705,695

$

676,193

$

685,176

Capital expenditures

Work Truck Attachments

$

9,417

$

6,931

$

5,437

Work Truck Solutions

2,246

2,917

2,943

$

11,663

$

9,848

$

8,380

Adjusted EBITDA

Work Truck Attachments

$

80,747

$

80,396

$

64,101

Work Truck Solutions

27,358

16,047

26,826

Total Adjusted EBITDA

$

108,105

$

96,443

$

90,927

Less items to reconcile Adjusted EBITDA to Income before taxes:

Interest expense - net

16,782

16,943

18,336

Depreciation expense

8,256

7,613

7,183

Amortization

10,956

11,472

11,401

Purchase accounting (1)

(417)

(900)

(1,786)

Stock based compensation

3,239

4,550

3,500

Litigation proceeds

(200)

-

(1,275)

Pension termination

6,609

-

-

Other charges (2)

263

1,006

653

Income before taxes

$

62,617

$

55,759

$

52,915