XML 61 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Employee Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2018
Pension plan  
Employee retirement plans  
Schedule of reconciliation of the beginning and ending balances of the projected benefit obligation, fair value of plan assets, funded status of plans, and amounts recognized in the consolidated balance sheets.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31

 

 

2018

 

2017

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

43,664

 

$

39,407

Service cost

 

 

409

 

 

356

Interest cost

 

 

1,555

 

 

1,613

Actuarial (gain) loss

 

 

(3,296)

 

 

3,571

Benefits paid

 

 

(1,391)

 

 

(1,283)

Curtailment

 

 

(759)

 

 

 -

Benefit obligation at end of year

 

 

40,182

 

 

43,664

Fair value of plan assets at beginning of year

 

 

33,903

 

 

29,223

Actual return on plan assets

 

 

(1,506)

 

 

4,294

Employer contributions through December 31

 

 

7,047

 

 

1,669

Benefits paid

 

 

(1,391)

 

 

(1,283)

Fair value of plan assets at end of year

 

 

38,053

 

 

33,903

Funded status at end of year

 

$

(2,129)

 

$

(9,761)

 

Schedule of components of net periodic pension or other postretirement benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

2017

 

 

2016

Components of net periodic pension cost:

 

 

 

 

 

 

 

Service cost

 

$

409

 

$

356

 

$

321

Interest cost

 

 

1,555

 

 

1,613

 

 

1,639

Expected return on plan assets

 

 

(1,901)

 

 

(1,790)

 

 

(1,824)

Amortization of net loss

 

 

706

 

 

723

 

 

724

Net periodic pension cost

 

$

769

 

$

902

 

$

860

 

Schedule of assumptions used in determining net periodic costs and summary of healthcare cost trend rates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31

 

 

2018

 

2017

 

 

2016

 

Discount rates

 

3.6

%

 

4.2

%

 

4.5

%

Rates of increase in compensation levels:

 

 

 

 

 

 

 

 

 

 Salaried

 

3.5

 

 

3.5

 

 

3.5

 

 Hourly

 

N/A

 

 

N/A

 

 

N/A

 

Expected long-term rate of return on assets

 

 

 

 

 

 

 

 

 

 Salaried

 

5.8

 

 

6.5

 

 

7.25

 

 Hourly

 

6.5

 

 

6.5

 

 

7.25

 

 

Schedule of expected benefit payments

 

 

 

 

 

 

2019

$

1,540

2020

 

1,530

2021

 

1,560

2022

 

1,740

2023

 

1,820

2024-2028

 

10,920

 

Schedule of weighted-average asset allocation and actual allocation for the qualified pension plans by asset category

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Target

 

 

2018

 

Target

 

 

2017

Large Cap Equity

 

5

%

 

$

 -

 

 

0

%

 

34

%

 

$

2,259

 

35

%

Mid Cap Equity

 

0

%

 

 

 -

 

 

0

%

 

3

%

 

 

199

 

3

%

Small Cap Equity

 

0

%

 

 

 -

 

 

0

%

 

1

%

 

 

73

 

1

%

International Equity

 

2

%

 

 

 -

 

 

0

%

 

14

%

 

 

950

 

15

%

Emerging Markets Equity

 

0

%

 

 

 -

 

 

0

%

 

2

%

 

 

128

 

2

%

Fixed Income and Cash Equivalents

 

90

%

 

 

7,388

 

 

99

%

 

40

%

 

 

2,447

 

38

%

Real Estate

 

3

%

 

 

107

 

 

1

%

 

6

%

 

 

382

 

6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

100

%

 

$

7,495

 

 

100

%

 

100

%

 

$

6,438

 

100

%

 

Schedule of fair values of the Company's pension plan assets

The fair values of the Company’s pension plan assets as of December 31, 2018 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2018

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

Significant Other Observable Inputs (Level 2)

 

Significant Unobservable Inputs (Level 3)

Assets:

 

 

 

 

 

 

 

 

 

 

 

Fixed-income holdings

$

37,397

 

$

 

$

37,397

 

$

Alternative investments

 

656

 

 

 

 

 

 

656

 

 

 

 

 

 

 

 

Total pension plan assets

$

38,053

 

$

 

$

37,397

 

$

656

 

The fair values of the Company’s pension plan assets as of December 31, 2017 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2017

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

Significant Other Observable Inputs (Level 2)

 

Significant Unobservable Inputs (Level 3)

Assets:

 

 

 

 

 

 

 

 

 

 

 

Equity holdings

$

13,384

 

$

 

$

13,384

 

$

Fixed-income holdings

 

18,493

 

 

 

 

18,493

 

 

Alternative investments

 

2,026

 

 

 

 

 

 

2,026

 

 

 

 

 

 

 

 

Total pension plan assets

$

33,903

 

$

 

$

31,877

 

$

2,026

 

Schedule of reconciliation of the fair value measurements using significant unobservable inputs (Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2018

 

 

2017

Balance, beginning of year

$

2,026

 

$

1,748

Deposits

 

213

 

 

100

Actual return on plan assets held at reporting date

 

136

 

 

142

Withdrawals and transfers

 

(1,719)

 

 

36

Balance, end of year

$

656

 

$

2,026

 

Salaried Pension Plan  
Employee retirement plans  
Schedule of weighted-average asset allocation and actual allocation for the qualified pension plans by asset category

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Target

 

 

2018

 

Target

 

 

2017

Large Cap Equity

 

5

%

 

$

 -

 

 

0

%

 

21

%

 

$

6,111

 

23

%

Mid Cap Equity

 

0

%

 

 

 -

 

 

0

%

 

2

%

 

 

542

 

2

%

Small Cap Equity

 

0

%

 

 

 -

 

 

0

%

 

1

%

 

 

201

 

1

%

International Equity

 

2

%

 

 

 -

 

 

0

%

 

9

%

 

 

2,573

 

9

%

Emerging Markets Equity

 

0

%

 

 

 -

 

 

0

%

 

1

%

 

 

348

 

1

%

Fixed Income and Cash Equivalents

 

90

%

 

 

30,009

 

 

98

%

 

60

%

 

 

16,046

 

58

%

Real Estate

 

3

%

 

 

549

 

 

2

%

 

6

%

 

 

1,644

 

6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

100

%

 

$

30,558

 

 

100

%

 

100

%

 

$

27,465

 

100

%

 

Other postretirement benefit cost  
Employee retirement plans  
Schedule of reconciliation of the beginning and ending balances of the projected benefit obligation, fair value of plan assets, funded status of plans, and amounts recognized in the consolidated balance sheets.

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31

 

2018

 

2017

Change in projected benefit obligation:

 

 

 

 

 

Benefit obligation at beginning of year

$

6,949

 

$

7,333

Service cost

 

189

 

 

205

Interest cost

 

233

 

 

278

Participant contributions

 

25

 

 

25

Changes in actuarial assumptions

 

(926)

 

 

(853)

Benefits paid

 

(50)

 

 

(39)

Projected benefit obligation at end of year

$

6,420

 

$

6,949

Amounts recognized in the consolidated balance sheets consisted of:

 

 

 

 

 

Accrued expenses and other current liabilities

$

180

 

$

140

Retiree health benefit obligation

 

6,240

 

 

6,809

 

$

6,420

 

$

6,949

 

 

 

 

 

 

 

Schedule of components of net periodic pension or other postretirement benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

2017

 

 

2016

Components of net postretirement health benefit cost:

 

 

 

 

 

 

Service cost

$

189

 

$

205

 

$

210

Interest cost

 

233

 

 

278

 

278

Amortization of net gain

 

(211)

 

 

(107)

 

(127)

Net postretirement healthcare benefit cost (income)

$

211

 

$

376

 

$

361

 

Schedule of assumptions used in determining net periodic costs and summary of healthcare cost trend rates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31

 

 

2018

 

2017

 

 

2016

 

Discount rate

 

3.4

%

 

3.8

%

 

4.1

%

Immediate healthcare cost trend rate

 

*

 

 

**

 

 

***

 

Ultimate healthcare cost trend rate

 

4.5

 

 

4.5

 

 

4.5

 

Assumed annual reduction in trend rate

 

*

 

 

**

 

 

***

 

Participation

 

60

 

 

60

 

 

60

 


* Health Care Cost Trend rate is assumed to be 6.8%  beginning in 2018 gradually reducing to an ultimate rate of 4.5% in 2027.

**Health Care Cost Trend rate is assumed to be 7.0%  beginning in 2017 gradually reducing to an ultimate rate of 4.5% in 2026.

***Health Care Cost Trend rate is assumed to be 7.0%  beginning in 2016 gradually reducing to an ultimate rate of 4.5% in 2025.

Schedule of effect of one percentage point change in the healthcare cost trend rate

 

 

 

 

 

 

 

 

 

 

 

 

 

1%

 

1%

 

Increase

 

Decrease

Effect on total service and interest cost

$

48

 

$

(42)

Effect on postretirement benefit obligation

 

653

 

 

(577)