XML 37 R75.htm IDEA: XBRL DOCUMENT v2.4.1.9
Earnings per Share (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Basic earnings per common share                      
Net income                 $ 39,961us-gaap_ProfitLoss $ 11,639us-gaap_ProfitLoss $ 6,012us-gaap_ProfitLoss
Less income allocated to participating securities                 609us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic 179us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic 69us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
Net income attributable to common shareholders 13,031us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 10,762us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 14,593us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 1,575us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 8,531us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 603us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 5,909us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (3,404)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 39,352us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 11,460us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 5,943us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Weighted average common shares outstanding                 22,168,500us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 22,029,374us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 21,894,569us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Basic income per common share (in dollars per share) $ 0.58us-gaap_EarningsPerShareBasic $ 0.48us-gaap_EarningsPerShareBasic $ 0.65us-gaap_EarningsPerShareBasic $ 0.07us-gaap_EarningsPerShareBasic $ 0.38us-gaap_EarningsPerShareBasic $ 0.03us-gaap_EarningsPerShareBasic $ 0.26us-gaap_EarningsPerShareBasic $ (0.15)us-gaap_EarningsPerShareBasic $ 1.78us-gaap_EarningsPerShareBasic $ 0.52us-gaap_EarningsPerShareBasic $ 0.27us-gaap_EarningsPerShareBasic
Earnings per common share assuming dilution                      
Net income                 39,961us-gaap_ProfitLoss 11,639us-gaap_ProfitLoss 6,012us-gaap_ProfitLoss
Less income allocated to participating securities                 609us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic 179us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic 69us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
Net income attributable to common shareholders $ 13,031us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 10,762us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 14,593us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 1,575us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 8,531us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 603us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 5,909us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (3,404)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 39,352us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 11,460us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 5,943us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Weighted average common shares outstanding                 22,168,500us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 22,029,374us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 21,894,569us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Incremental shares applicable to stock based compensation                 20,346us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 37,800us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 69,742us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
Weighted average common shares assuming dilution                 22,188,846us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 22,067,174us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 21,964,311us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Earnings per common share assuming dilution (in dollars per share) $ 0.58us-gaap_EarningsPerShareDiluted $ 0.47us-gaap_EarningsPerShareDiluted $ 0.64us-gaap_EarningsPerShareDiluted $ 0.07us-gaap_EarningsPerShareDiluted $ 0.38us-gaap_EarningsPerShareDiluted $ 0.02us-gaap_EarningsPerShareDiluted $ 0.26us-gaap_EarningsPerShareDiluted $ (0.15)us-gaap_EarningsPerShareDiluted $ 1.77us-gaap_EarningsPerShareDiluted $ 0.51us-gaap_EarningsPerShareDiluted $ 0.26us-gaap_EarningsPerShareDiluted