XML 36 R42.htm IDEA: XBRL DOCUMENT v2.4.1.9
Employee Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2014
Employee retirement plans  
Schedule of reconciliation of the beginning and ending balances of the projected benefit obligation, fair value of plan assets, funded status of plans, and amounts recognized in the consolidated balance sheets.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31

 

 

2014

 

2013

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

31,715 

 

$

36,209 

Service cost

 

 

216 

 

 

246 

Interest cost

 

 

1,496 

 

 

1,449 

Actuarial (gain) loss

 

 

6,156 

 

 

(5,031)

Benefits paid

 

 

(1,221)

 

 

(1,158)

 

 

 

38,362 

 

 

31,715 

Fair value of plan assets at beginning of year

 

 

24,638 

 

 

21,808 

Actual return on plan assets

 

 

1,221 

 

 

3,160 

Employer contributions through December 31

 

 

1,408 

 

 

828 

Benefits paid

 

 

(1,221)

 

 

(1,158)

 

 

 

26,046 

 

 

24,638 

 

 

$

(12,316)

 

$

(7,077)

 

Pension plan  
Employee retirement plans  
Schedule of components of net periodic pension or other postretirement benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

2013

 

 

2012

Components of net periodic pension cost:

 

 

 

 

 

 

 

Service cost

 

$

216 

 

$

246 

 

$

268 

Interest cost

 

 

1,496 

 

 

1,449 

 

 

1,482 

Expected return on plan assets

 

 

(1,631)

 

 

(1,409)

 

 

(1,274)

Amortization of net loss

 

 

203 

 

 

1,205 

 

 

770 

Net periodic pension cost

 

$

284 

 

$

1,491 

 

$

1,246 

 

Schedule of assumptions used in determining net periodic costs and summary of healthcare cost trend rates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31

 

 

2014

 

2013

 

 

2012

 

Discount rates

 

4.8%  - 4.9

%

 

4.1 

%

 

4.6 

%

Rates of increase in compensation levels:

 

 

 

 

 

 

 

 

 

 Salaried

 

3.5 

 

 

3.5 

 

 

3.5 

 

 Hourly

 

N/A

 

 

N/A

 

 

N/A

 

Expected long-term rate of return on assets

 

7.25 

 

 

7.25 

 

 

7.25 

 

 

Schedule of expected benefit payments

 

 

 

 

 

 

2015

$

1,360 

2016

 

1,370 

2017

 

1,410 

2018

 

1,460 

2019

 

1,530 

2020-2024

 

8,800 

 

Schedule of weighted-average asset allocation and actual allocation for the qualified pension plans by asset category

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Target

 

2014

 

2013

Large Cap Equity

 

37 

%

$

9,417 

 

 

36 

%

$

7,373 

 

30 

%

Mid Cap Equity

 

%

 

1,005 

 

 

%

 

938 

 

%

Small Cap Equity

 

%

 

1,019 

 

 

%

 

935 

 

%

International Equity

 

12 

%

 

2,546 

 

 

10 

%

 

2,485 

 

10 

%

Emerging markets Equity

 

%

 

645 

 

 

%

 

617 

 

%

Fixed Income and Cash Equivalents

 

34 

%

 

8,794 

 

 

34 

%

 

9,830 

 

40 

%

Real Estate

 

%

 

2,620 

 

 

10 

%

 

2,460 

 

10 

%

 

 

 

 

 

 

 

 

 

 

 

Total

 

100 

%

$

26,046 

 

 

100 

%

$

24,638 

 

100 

%

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of fair values of the Company's pension plan assets

The fair values of the Company’s pension plan assets as of December 31, 2014 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2014

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

Significant Other Observable Inputs (Level 2)

 

Significant Unobservable Inputs (Level 3)

Assets:

 

 

 

 

 

 

 

 

 

 

 

Equity holdings

$

15,936 

 

$

 

$

15,936 

 

$

Fixed-income holdings

 

8,794 

 

 

 

 

8,794 

 

 

Alternative investments

 

1,316 

 

 

 

 

 

 

1,316 

 

 

 

 

 

 

 

 

Total pension plan assets

$

26,046 

 

$

 

$

24,730 

 

$

1,316 

The fair values of the Company’s pension plan assets as of December 31, 2013 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2013

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

Significant Other Observable Inputs (Level 2)

 

Significant Unobservable Inputs (Level 3)

Assets:

 

 

 

 

 

 

 

 

 

 

 

Equity holdings

$

13,582 

 

$

 

$

13,582 

 

$

Fixed-income holdings

 

9,830 

 

 

 

 

9,830 

 

 

Alternative investments

 

1,226 

 

 

 

 

 

 

1,226 

 

 

 

 

 

 

 

 

Total pension plan assets

$

24,638 

 

$

 

$

23,412 

 

$

1,226 

 

Schedule of reconciliation of the fair value measurements using significant unobservable inputs (Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2014

 

 

2013

Balance, beginning of year

$

1,226 

 

$

1,117 

Deposits

 

70 

 

 

41 

Actual return on plan assets held at reporting date

 

155 

 

 

149 

Withdrawals

 

(135)

 

 

(81)

 

 

 

 

 

Balance, end of year

$

1,316 

 

$

1,226 

 

Other postretirement benefit cost  
Employee retirement plans  
Schedule of reconciliation of the beginning and ending balances of the projected benefit obligation, fair value of plan assets, funded status of plans, and amounts recognized in the consolidated balance sheets.

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31

 

2014

 

2013

Change in projected benefit obligation:

 

 

 

 

 

Benefit obligation at beginning of year

$

4,874 

 

$

6,812 

Service cost

 

159 

 

 

250 

Interest cost

 

213 

 

 

245 

Participant contributions

 

63 

 

 

100 

Changes in actuarial assumptions

 

1,895 

 

 

(2,085)

Benefits paid

 

(160)

 

 

(448)

Projected benefit obligation at end of year

$

7,044 

 

$

4,874 

Amounts recognized in the consolidated balance sheets consisted of:

 

 

 

 

 

Accrued expenses and other current liabilities

$

270 

 

$

220 

Retiree health benefit obligation

 

6,774 

 

 

4,654 

 

$

7,044 

 

$

4,874 

 

 

 

 

 

 

 

Schedule of components of net periodic pension or other postretirement benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

2013

 

 

2012

Components of net postretirement health benefit cost:

 

 

 

 

 

 

Service cost

$

159 

 

$

250 

 

$

281 

Interest cost

 

213 

 

 

245 

 

360 

Amortization of net gain

 

(398)

 

 

(172)

 

(17)

Net postretirement healthcare benefit cost (income)

$

(26)

 

$

323 

 

$

624 

 

Schedule of assumptions used in determining net periodic costs and summary of healthcare cost trend rates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31

 

 

2014

 

2013

 

 

2012

 

Discount rate

 

4.5 

%

 

3.7 

%

 

4.4 

%

Immediate healthcare cost trend rate

 

*

 

 

7.0 

 

 

8.0 

 

Ultimate healthcare cost trend rate

 

4.5 

 

 

4.5 

 

 

4.5 

 

Assumed annual reduction in trend rate

 

*

 

 

**

 

 

***

 

Participation

 

60 

 

 

80 

 

 

80 

 


*Health Care Cost Trend rate is assumed to be 7.0%  and 6.0% for Pre-65 participants and Post – 65 participants, respectively, beginning in 2014 gradually reducing to an ultimate rate of 4.5% in 2023.

**Health Care Cost Trend rate is assumed to be 7.0% beginning in 2013 gradually reducing to an ultimate rate of 4.5% in 2020.

***Health Care Cost Trend rate is assumed to be 8.0% beginning in 2012 gradually reducing to an ultimate rate of 4.5% in 2019.

Schedule of effect of one percentage point change in the healthcare cost trend rate

 

 

 

 

 

 

 

 

 

 

 

 

 

1%

 

1%

 

Increase

 

Decrease

Effect on total service and interest cost

$

68 

 

$

(58)

Effect on postretirement benefit obligation

 

831 

 

 

(720)