XML 35 R22.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Note 15 - Segments
3 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

15.

Segments

 ​

The Company’s two reportable business segments are as follows: 

 ​

Work Truck Attachments.  The Work Truck Attachments segment includes commercial snow and ice management attachments sold under the FISHER®, WESTERN® and SNOWEX® brands, as well as our vertically integrated products.  This segment consists of our operations that manufacture and sell snow and ice control products.

 

Work Truck Solutions.  The Work Truck Solutions segment includes manufactured municipal snow and ice control products under the HENDERSON® brand and the up-fit of market leading attachments and storage solutions under the HENDERSON® brand, and the DEJANA® brand and its related sub-brands.

 ​

Separate financial information is available for the two reportable segments. In addition, segment results include an allocation of all corporate costs to Work Truck Attachments and Work Truck Solutions.

 ​

Segment performance is evaluated based on segment net sales and Adjusted EBITDA. Segment results include an allocation of all corporate costs. No single customer’s revenues amounted to 10% or more of the Company’s total revenue. Sales are primarily within the United States and substantially all assets are located within the United States.

 ​

All intersegment sales are eliminated in consolidation. Sales between Work Truck Attachments and Work Truck Solutions reflect the Company’s intercompany pricing policy. The following table shows summarized financial information concerning the Company’s reportable segments:

 

  

Three Months Ended

  

Three Months Ended

 
  

March 31,

  

March 31,

 
  

2024

  

2023

 

Net sales

        

Work Truck Attachments

 $23,840  $19,246 

Work Truck Solutions

  71,815   63,299 
  $95,655  $82,545 

Adjusted EBITDA

        

Work Truck Attachments

 $(4,468) $(10,231)

Work Truck Solutions

  6,002   2,857 
  $1,534  $(7,374)

Depreciation and amortization expense

        

Work Truck Attachments

 $3,347  $3,338 

Work Truck Solutions

  1,998   2,019 
  $5,345  $5,357 

Assets

        

Work Truck Attachments

 $374,045  $387,909 

Work Truck Solutions

  203,031   197,379 
  $577,076  $585,288 

Capital Expenditures

        

Work Truck Attachments

 $675  $932 

Work Truck Solutions

  99   536 
  $774  $1,468 

 ​

Adjusted EBITDA

        

Work Truck Attachments

 $(4,468) $(10,231)

Work Truck Solutions

  6,002   2,857 

Total Adjusted EBITDA

 $1,534  $(7,374)

Less items to reconcile Adjusted EBITDA to Loss before taxes:

        

Interest expense - net

  3,524   2,864 

Depreciation expense

  2,715   2,727 

Amortization

  2,630   2,630 

Stock based compensation

  355   957 

Impairment charges (1)

  1,224   - 

Other charges (2)

  1,029   74 

Loss before taxes

 $(9,943) $(16,626)

 

 (1)Reflects impairment charges taken on certain internally developed software in the three months ended March 31, 2024. 
 

(2)

Reflects unrelated legal, severance, restructuring, and consulting fees for the periods presented.

 ​