XML 32 R22.htm IDEA: XBRL DOCUMENT v3.23.2
Note 15 - Segments
6 Months Ended
Jun. 30, 2023
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

15.

Segments

 ​

The Company’s two reportable business segments are as follows: 

 ​

Work Truck Attachments.  The Work Truck Attachments segment includes commercial snow and ice management attachments sold under the FISHER®, WESTERN® and SNOWEX® brands, as well as our vertically integrated products.  This segment consists of our operations that manufacture and sell snow and ice control products.

 

Work Truck Solutions.  The Work Truck Solutions segment includes manufactured municipal snow and ice control products under the HENDERSON® brand and the up-fit of market leading attachments and storage solutions under the HENDERSON® brand, and the DEJANA® brand and its related sub-brands.

 ​

Separate financial information is available for the two reportable segments. In addition, segment results include an allocation of all corporate costs to Work Truck Attachments and Work Truck Solutions.

 ​

Segment performance is evaluated based on segment net sales and Adjusted EBITDA. Segment results include an allocation of all corporate costs. No single customer’s revenues amounted to 10% or more of the Company’s total revenue. Sales are primarily within the United States and substantially all assets are located within the United States.

 ​

All intersegment sales are eliminated in consolidation. Sales between Work Truck Attachments and Work Truck Solutions reflect the Company’s intercompany pricing policy. The following table shows summarized financial information concerning the Company’s reportable segments:

 

  

Three Months Ended

  

Three Months Ended

  

Six Months Ended

  

Six Months Ended

 
  

June 30,

  

June 30,

  

June 30,

  

June 30,

 
  

2023

  

2022

  

2023

  

2022

 

Net sales

                

Work Truck Attachments

 $141,221  $130,364  $160,467  $176,140 

Work Truck Solutions

  66,046   57,197   129,345   114,022 
  $207,267  $187,561  $289,812  $290,162 

Adjusted EBITDA

                

Work Truck Attachments

 $42,296  $33,589  $32,065  $36,633 

Work Truck Solutions

  965   513   3,822   2,105 
  $43,261  $34,102  $35,887  $38,738 

Depreciation and amortization expense

                

Work Truck Attachments

 $3,403  $3,201  $6,741  $6,390 

Work Truck Solutions

  2,039   2,003   4,058   4,003 
  $5,442  $5,204  $10,799  $10,393 

Assets

                

Work Truck Attachments

 $439,940  $421,310         

Work Truck Solutions

  201,260   192,174         
  $641,200  $613,484         

Capital Expenditures

                

Work Truck Attachments

 $1,933  $2,928  $2,865  $4,066 

Work Truck Solutions

  836   363   1,372   581 
  $2,769  $3,291  $4,237  $4,647 

 ​

Adjusted EBITDA

                

Work Truck Attachments

 $42,296  $33,589  $32,065  $36,633 

Work Truck Solutions

  965   513   3,822   2,105 

Total Adjusted EBITDA

 $43,261  $34,102  $35,887  $38,738 

Less items to reconcile Adjusted EBITDA to Income before taxes:

                

Interest expense - net

  3,736   2,473   6,600   4,586 

Depreciation expense

  2,812   2,574   5,539   5,133 

Amortization

  2,630   2,630   5,260   5,260 

Stock based compensation

  3,279   3,153   4,236   5,053 

Other charges (1)

  68   182   142   541 

Income before taxes

 $30,736  $23,090  $14,110  $18,165 

 

 

(1)

Reflects unrelated legal, severance, restructuring, consulting fees, and incremental costs incurred related to the COVID-19 pandemic for the periods presented.

 ​