XML 61 R46.htm IDEA: XBRL DOCUMENT v3.22.4
Note 17 - Segments (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

2022

  

2021

  

2020

 
             

Net sales

            

Work Truck Attachments

 $382,296  $325,707  $252,838 

Work Truck Solutions

  233,772   215,746   227,316 
  $616,068  $541,453  $480,154 

Adjusted EBITDA

            

Work Truck Attachments

 $78,211  $77,369  $62,532 

Work Truck Solutions

  8,569   2,167   12,360 
  $86,780  $79,536  $74,892 

Depreciation and amortization expense

            

Work Truck Attachments

 $12,901  $11,937  $10,824 

Work Truck Solutions

  8,037   8,379   8,913 
  $20,938  $20,316  $19,737 

Assets

            

Work Truck Attachments

 $397,557  $384,566  $365,210 

Work Truck Solutions

  199,334   187,910   213,992 
  $596,891  $572,476  $579,202 

Capital expenditures

            

Work Truck Attachments

 $9,526  $10,434  $13,174 

Work Truck Solutions

  2,876   1,447   1,508 
  $12,402  $11,881  $14,682 

Adjusted EBITDA

            

Work Truck Attachments

 $78,211  $77,369  $62,532 

Work Truck Solutions

  8,569   2,167   12,360 

Total Adjusted EBITDA

 $86,780  $79,536  $74,892 

Less items to reconcile Adjusted EBITDA to Income (Loss) before taxes:

            

Interest expense - net

  11,253   11,839   20,238 

Depreciation expense

  10,418   9,634   8,806 

Amortization

  10,520   10,682   10,931 

Purchase accounting (1)

  -   -   (2,017)

Stock based compensation

  6,730   5,794   2,830 

Impairment charges

  -   1,211   127,872 

Debt modification expense

  -   -   3,542 

Loss on extinguishment of debt

  -   4,936   - 

COVID-19 (2)

  48   82   1,391 

Other charges (3)

  450   770   128 

Income (Loss) before taxes

 $47,361  $34,588  $(98,829)