XML 49 R37.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 15 - Segments (Tables)
9 Months Ended
Sep. 30, 2022
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

Three Months Ended

  

Three Months Ended

  

Nine Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

  

September 30,

  

September 30,

 
  

2022

  

2021

  

2022

  

2021

 

Net sales

                

Work Truck Attachments

 $108,235  $81,373  $284,375  $227,992 

Work Truck Solutions

  57,865   46,263   171,887   160,516 
  $166,100  $127,636  $456,262  $388,508 

Adjusted EBITDA

                

Work Truck Attachments

 $22,929  $14,790  $59,562  $55,206 

Work Truck Solutions

  2,202   700   4,307   4,433 
  $25,131  $15,490  $63,869  $59,639 

Depreciation and amortization expense

                

Work Truck Attachments

 $3,228  $3,038  $9,618  $8,836 

Work Truck Solutions

  2,005   1,984   6,008   6,399 
  $5,233  $5,022  $15,626  $15,235 

Assets

                

Work Truck Attachments

 $454,739  $405,401         

Work Truck Solutions

  200,048   194,833         
  $654,787  $600,234         

Capital Expenditures

                

Work Truck Attachments

 $2,741  $2,221  $6,807  $6,202

 

Work Truck Solutions

  630   331   1,211   1,108 
  $3,371  $2,552  $8,018  $7,310 

Adjusted EBITDA

                

Work Truck Attachments

 $22,929  $14,790  $59,562  $55,206 

Work Truck Solutions

  2,202   700   4,307   4,433 

Total Adjusted EBITDA

 $25,131  $15,490  $63,869  $59,639 

Less items to reconcile Adjusted EBITDA to Income before taxes:

                

Interest expense - net

  3,266   2,167   7,852   9,514 

Depreciation expense

  2,603   2,380   7,736   7,183 

Amortization

  2,630   2,642   7,890   8,052 

Stock based compensation

  510   5   5,563   6,025 

Loss on extinguishment of debt

  -   -   -   4,936 

COVID-19 (1)

  7   12   39   67 

Other charges (2)

  (60)  50   449   44 

Income before taxes

 $16,175  $8,234  $34,340  $23,818