XML 31 R22.htm IDEA: XBRL DOCUMENT v3.22.2
Note 15 - Segments
6 Months Ended
Jun. 30, 2022
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

15.

Segments

 ​

The Company’s two reportable business segments are as follows: 

 ​

Work Truck Attachments.  The Work Truck Attachments segment includes commercial snow and ice management attachments sold under the FISHER®, WESTERN® and SNOWEX® brands.  This segment consists of our operations that manufacture and sell snow and ice control products.

 

Work Truck Solutions.  The Work Truck Solutions segment includes manufactured municipal snow and ice control products under the HENDERSON® brand and the up-fit of market leading attachments and storage solutions under the HENDERSON® brand, and the DEJANA® brand and its related sub-brands.

 ​

Separate financial information is available for the two reportable segments. In addition, segment results include an allocation of all corporate costs to Work Truck Attachments and Work Truck Solutions.

 ​

Segment performance is evaluated based on segment net sales and Adjusted EBITDA. Segment results include an allocation of all corporate costs. No single customer’s revenues amounted to 10% or more of the Company’s total revenue. Sales are primarily within the United States and substantially all assets are located within the United States.

 ​

All intersegment sales are eliminated in consolidation. Sales between Work Truck Attachments and Work Truck Solutions reflect the Company’s intercompany pricing policy. The following table shows summarized financial information concerning the Company’s reportable segments:

 

  

Three Months Ended

  

Three Months Ended

  

Six Months Ended

  

Six Months Ended

 
  

June 30,

  

June 30,

  

June 30,

  

June 30,

 
  

2022

  

2021

  

2022

  

2021

 

Net sales

                

Work Truck Attachments

 $130,364  $104,638  $176,140  $146,619 

Work Truck Solutions

  57,197   52,892   114,022   114,253 
  $187,561  $157,530  $290,162  $260,872 

Adjusted EBITDA

                

Work Truck Attachments

 $33,589  $32,177  $36,633  $40,416 

Work Truck Solutions

  513   1,314   2,105   3,733 
  $34,102  $33,491  $38,738  $44,149 

Depreciation and amortization expense

                

Work Truck Attachments

 $3,201  $2,997  $6,390  $5,798 

Work Truck Solutions

  2,003   2,203   4,003   4,415 
  $5,204  $5,200  $10,393  $10,213 

Assets

                

Work Truck Attachments

 $421,310  $379,541         

Work Truck Solutions

  192,174   189,382         
  $613,484  $568,923         

Capital Expenditures

                

Work Truck Attachments

 $2,928  $1,884  $4,066  $3,981

 

Work Truck Solutions

  363   484   581   777 
  $3,291  $2,368  $4,647  $4,758 

 ​ ​

 

Adjusted EBITDA

                

Work Truck Attachments

 $33,589  $32,177  $36,633  $40,416 

Work Truck Solutions

  513   1,314   2,105   3,733 

Total Adjusted EBITDA

 $34,102  $33,491  $38,738  $44,149 

Less items to reconcile Adjusted EBITDA to Income before taxes:

                

Interest expense - net

  2,473   4,372   4,586   7,347 

Depreciation expense

  2,574   2,495   5,133   4,803 

Amortization

  2,630   2,705   5,260   5,410 

Stock based compensation

  3,153   4,055   5,053   6,020 

Loss on extinguishment of debt

  -   4,936   -   4,936 

COVID-19 (1)

  12   15   32   55 

Other charges (2)

  170   (6)  509   (6)

Income before taxes

 $23,090  $14,919  $18,165  $15,584 

 

 

 

(1)

Reflects incremental costs incurred related to the COVID-19 pandemic for the periods presented. Such COVID-19 related costs include increased expenses directly related to the pandemic, and do not include either production related overhead inefficiencies or lost or deferred sales.

 

 

(2)

Reflects unrelated legal, severance, restructuring and consulting fees for the periods presented.

 ​