XML 107 R82.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Segment Information - Summarized Financial Information (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
segment
Dec. 31, 2013
Dec. 31, 2012
Segment Reporting Information [Line Items]                      
Number of segments                 2us-gaap_NumberOfOperatingSegments    
Net sales $ 130,967us-gaap_SalesRevenueNet $ 138,858us-gaap_SalesRevenueNet $ 139,723us-gaap_SalesRevenueNet $ 133,384us-gaap_SalesRevenueNet $ 133,721us-gaap_SalesRevenueNet $ 135,042us-gaap_SalesRevenueNet $ 138,324us-gaap_SalesRevenueNet $ 139,805us-gaap_SalesRevenueNet $ 542,932us-gaap_SalesRevenueNet $ 546,892us-gaap_SalesRevenueNet $ 538,740us-gaap_SalesRevenueNet
Depreciation and amortization                 34,292us-gaap_DepreciationDepletionAndAmortization [1] 36,403us-gaap_DepreciationDepletionAndAmortization [1] 40,838us-gaap_DepreciationDepletionAndAmortization [1]
Segment Earnings (Loss) 17,483us-gaap_OperatingIncomeLoss 17,791us-gaap_OperatingIncomeLoss 12,317us-gaap_OperatingIncomeLoss 12,594us-gaap_OperatingIncomeLoss 7,684us-gaap_OperatingIncomeLoss 15,450us-gaap_OperatingIncomeLoss 12,795us-gaap_OperatingIncomeLoss 17,443us-gaap_OperatingIncomeLoss 60,185us-gaap_OperatingIncomeLoss 53,372us-gaap_OperatingIncomeLoss 16,396us-gaap_OperatingIncomeLoss
Total assets 594,044us-gaap_Assets       624,064us-gaap_Assets       594,044us-gaap_Assets 624,064us-gaap_Assets 618,843us-gaap_Assets
Capital expenditures                 45,218us-gaap_PropertyPlantAndEquipmentAdditions 44,145us-gaap_PropertyPlantAndEquipmentAdditions 21,705us-gaap_PropertyPlantAndEquipmentAdditions
Deferred financing cost amortization                 3,303us-gaap_AmortizationOfFinancingCosts 2,963us-gaap_AmortizationOfFinancingCosts 3,424us-gaap_AmortizationOfFinancingCosts
Increase (decrease) due to prior period reclassification                   2,200us-gaap_PriorPeriodReclassificationAdjustment 2,100us-gaap_PriorPeriodReclassificationAdjustment
Roll Covers                      
Segment Reporting Information [Line Items]                      
Segment Earnings (Loss)                 41,172us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_RollCoversMember
41,256us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_RollCoversMember
34,365us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_RollCoversMember
Machine Clothing                      
Segment Reporting Information [Line Items]                      
Segment Earnings (Loss)                 89,305us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_ClothingMember
79,852us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_ClothingMember
66,731us-gaap_OperatingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_ClothingMember
Machine Clothing | Segment Earnings                      
Segment Reporting Information [Line Items]                      
Increase (decrease) due to prior period reclassification                   3,922us-gaap_PriorPeriodReclassificationAdjustment
/ us-gaap_IncomeStatementLocationAxis
= us-gaap_OperatingIncomeLossMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_ClothingMember
(3,847)us-gaap_PriorPeriodReclassificationAdjustment
/ us-gaap_IncomeStatementLocationAxis
= us-gaap_OperatingIncomeLossMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_ClothingMember
Operating Segments                      
Segment Reporting Information [Line Items]                      
Net sales                 542,932us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
546,892us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
538,740us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
Operating Segments | Roll Covers                      
Segment Reporting Information [Line Items]                      
Net sales                 195,929us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_RollCoversMember
194,556us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_RollCoversMember
184,568us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_RollCoversMember
Depreciation and amortization                 9,666us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_RollCoversMember
[1] 10,133us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_RollCoversMember
[1] 10,852us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_RollCoversMember
[1]
Segment Earnings (Loss)                 41,172us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_RollCoversMember
41,256us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_RollCoversMember
[2] 34,365us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_RollCoversMember
[2]
Total assets 222,355us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_RollCoversMember
      229,105us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_RollCoversMember
      222,355us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_RollCoversMember
229,105us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_RollCoversMember
224,288us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_RollCoversMember
Capital expenditures                 10,918us-gaap_PropertyPlantAndEquipmentAdditions
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_RollCoversMember
10,029us-gaap_PropertyPlantAndEquipmentAdditions
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_RollCoversMember
7,314us-gaap_PropertyPlantAndEquipmentAdditions
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_RollCoversMember
Operating Segments | Machine Clothing                      
Segment Reporting Information [Line Items]                      
Net sales                 347,003us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_ClothingMember
352,336us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_ClothingMember
354,172us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_ClothingMember
Depreciation and amortization                 23,457us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_ClothingMember
[1] 26,148us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_ClothingMember
[1] 29,818us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_ClothingMember
[1]
Segment Earnings (Loss)                 89,305us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_ClothingMember
79,852us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_ClothingMember
[2] 66,731us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_ClothingMember
[2]
Total assets 475,945us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_ClothingMember
      497,109us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_ClothingMember
      475,945us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_ClothingMember
497,109us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_ClothingMember
490,283us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_ClothingMember
Capital expenditures                 22,964us-gaap_PropertyPlantAndEquipmentAdditions
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_ClothingMember
18,799us-gaap_PropertyPlantAndEquipmentAdditions
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_ClothingMember
14,026us-gaap_PropertyPlantAndEquipmentAdditions
/ us-gaap_ConsolidationItemsAxis
= us-gaap_OperatingSegmentsMember
/ us-gaap_StatementBusinessSegmentsAxis
= xrm_ClothingMember
Corporate                      
Segment Reporting Information [Line Items]                      
Net sales                 0us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateMember
0us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateMember
0us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateMember
Depreciation and amortization                 1,169us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateMember
[1] 122us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateMember
[1] 168us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateMember
[1]
Segment Earnings (Loss)                 (14,508)us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateMember
(13,783)us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateMember
[2] (11,868)us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateMember
[2]
Total assets 670,988us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateMember
      712,704us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateMember
      670,988us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateMember
712,704us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateMember
698,944us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateMember
Capital expenditures                 11,336us-gaap_PropertyPlantAndEquipmentAdditions
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateMember
15,317us-gaap_PropertyPlantAndEquipmentAdditions
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateMember
365us-gaap_PropertyPlantAndEquipmentAdditions
/ us-gaap_ConsolidationItemsAxis
= us-gaap_CorporateMember
Intersegment Eliminations                      
Segment Reporting Information [Line Items]                      
Net sales                 0us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_IntersegmentEliminationMember
0us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_IntersegmentEliminationMember
0us-gaap_SalesRevenueNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_IntersegmentEliminationMember
Depreciation and amortization                 0us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_IntersegmentEliminationMember
[1] 0us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_IntersegmentEliminationMember
[1] 0us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_ConsolidationItemsAxis
= us-gaap_IntersegmentEliminationMember
[1]
Segment Earnings (Loss)                 0us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_IntersegmentEliminationMember
0us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_IntersegmentEliminationMember
[2] 0us-gaap_OperatingIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_IntersegmentEliminationMember
[2]
Total assets (775,244)us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_IntersegmentEliminationMember
      (814,854)us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_IntersegmentEliminationMember
      (775,244)us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_IntersegmentEliminationMember
(814,854)us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_IntersegmentEliminationMember
(794,672)us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_IntersegmentEliminationMember
Capital expenditures                 $ 0us-gaap_PropertyPlantAndEquipmentAdditions
/ us-gaap_ConsolidationItemsAxis
= us-gaap_IntersegmentEliminationMember
$ 0us-gaap_PropertyPlantAndEquipmentAdditions
/ us-gaap_ConsolidationItemsAxis
= us-gaap_IntersegmentEliminationMember
$ 0us-gaap_PropertyPlantAndEquipmentAdditions
/ us-gaap_ConsolidationItemsAxis
= us-gaap_IntersegmentEliminationMember
[1] Depreciation and amortization excludes amortization of financing costs, included in interest expense of $3,303, $2,963, and $3,424 for 2014, 2013 and 2012, respectively.
[2] During 2014, the Company adopted a global policy for allocating overhead costs to segments. As a result of this change, segment earnings reclassifications were made to 2013 and 2012 to be on a consistent basis with 2014, increasing Clothing Segment Earnings and decreasing Rolls Segment Earnings by $3,922k and $3,847k for the years ending December 31, 2013 and December 31, 2012, respectively.