XML 109 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Long-term Debt (Tables)
12 Months Ended
Dec. 31, 2014
Debt Disclosure [Abstract]  
Schedule Of Long-Term Debt
At December 31, 2014 and 2013, long-term debt consisted of the following:
 
December 31, 2014
 
December 31, 2013
New senior secured term loan facility, payable quarterly, U.S. Dollar denominated–LIBOR
(minimum 1.25%) plus 5.0% (6.25%) as of December 31, 2014, net of $0.9 million discount. Matures May of 2018
$
226,052

 
$
198,000

 
226,052

 
198,000

Senior Notes (Unsecured), payable semi-annually–U.S. Dollar denominated interest rate fixed at 8.875%, matures June of 2018
236,410

 
236,410

 
 
 
 
Various debt at fixed interest rates
2,784

 
462

 
465,246

 
434,872

Less current maturities
4,406

 
2,166

Total
$
460,840

 
$
432,706

Schedule of Maturities of Long-term Debt
The aggregate scheduled principal payments over the term of the Credit Facility, (excluding the $872 discount), the Notes and other long-term debt are shown below.
 
 
Total Scheduled
Principal Payments including
balloon payments
2015
$
4,406

2016
2,371

2017
2,373

2018 (1)
456,512

2019
81

2020 and thereafter
375

 
 
 
$
466,118

 
 

(1) The Credit Facility will mature in March 2018 if any of the Company's 8.875% senior unsecured notes due 2018 in the aggregate principal amount of $240 million (the “Notes”) remain outstanding at that time;
Additionally, the following table outlines the estimated future interest payments to be made under the Credit Facility, the Notes and other long-term debt over the term of the obligations:
 
 
Total Estimated
Interest Payments
at December 31, 2014

2015
$
35,207

2016
35,054

2017
34,909

2018
17,395

2019
24

2020 and thereafter
47

 
 
 
$
122,636