XML 59 R49.htm IDEA: XBRL DOCUMENT v3.22.2.2
Portfolio Investments - Unobservable Inputs Used in Fair Value Measurement of Level 3 Investments (Details) - USD ($)
$ in Thousands
Sep. 30, 2022
Jun. 30, 2022
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value [1] $ 7,582,665 [2],[3] $ 7,602,510
Unsecured Debt    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 7,200 7,200
Subordinated Structured Notes    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 695,292 711,429
Level 3    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 7,530,686 7,528,694
Level 3 | First Lien Debt | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 1,839,417 $ 1,722,265
Level 3 | First Lien Debt | Discounted cash flow | Market yield | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 9.00% 8.10%
Level 3 | First Lien Debt | Discounted cash flow | Market yield | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 25.80% 16.90%
Level 3 | First Lien Debt | Discounted cash flow | Market yield | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 13.30% 11.70%
Level 3 | First Lien Debt | Market approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 481,583 $ 528,312
Level 3 | First Lien Debt | Market approach | EBITDA multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 580.00% 600.00%
Level 3 | First Lien Debt | Market approach | EBITDA multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 1030.00% 1050.00%
Level 3 | First Lien Debt | Market approach | EBITDA multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 880.00% 900.00%
Level 3 | First Lien Debt | Market approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 172,571 $ 108,222
Level 3 | First Lien Debt | Market approach | Revenue multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 50.00% 50.00%
Level 3 | First Lien Debt | Market approach | Revenue multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 150.00% 120.00%
Level 3 | First Lien Debt | Market approach | Revenue multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 100.00% 90.00%
Level 3 | First Lien Debt | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 54,797 $ 53,209
Level 3 | First Lien Debt | Discounted cash flow | Discount rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 7.50% 8.80%
Level 3 | First Lien Debt | Discounted cash flow | Discount rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 9.50% 10.80%
Level 3 | First Lien Debt | Discounted cash flow | Discount rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 8.50% 9.80%
Level 3 | First Lien Debt | Enterprise value waterfall    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 25,058 $ 29,080
Level 3 | First Lien Debt | Enterprise value waterfall | Loss-adjusted discount rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 6.20% 5.60%
Level 3 | First Lien Debt | Enterprise value waterfall | Loss-adjusted discount rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 10.50% 940.00%
Level 3 | First Lien Debt | Enterprise value waterfall | Loss-adjusted discount rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 8.30% 8.10%
Level 3 | First Lien Debt | Enterprise value waterfall | Projected loss rates | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 0.00% 0.00%
Level 3 | First Lien Debt | Enterprise value waterfall | Projected loss rates | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 0.80% 1.60%
Level 3 | First Lien Debt | Enterprise value waterfall | Projected loss rates | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 0.00% 0.00%
Level 3 | First Lien Debt | Market approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value   $ 20,260
Level 3 | First Lien Debt | Market approach | Tangible book value multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input   130.00%
Level 3 | First Lien Debt | Market approach | Tangible book value multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input   150.00%
Level 3 | First Lien Debt | Market approach | Tangible book value multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input   140.00%
Level 3 | First Lien Debt | Enterprise value waterfall    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 194,511  
Level 3 | First Lien Debt | Enterprise value waterfall | Discount rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 10.70%  
Level 3 | First Lien Debt | Enterprise value waterfall | Discount rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 17.10%  
Level 3 | First Lien Debt | Enterprise value waterfall | Discount rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 12.80%  
Level 3 | First Lien Debt | Market approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 433,259  
Level 3 | First Lien Debt | Market approach | Tangible book value multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 170.00%  
Level 3 | First Lien Debt | Market approach | Tangible book value multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 210.00%  
Level 3 | First Lien Debt | Market approach | Tangible book value multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 190.00%  
Level 3 | First Lien Debt | Market approach | Earnings multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 550.00%  
Level 3 | First Lien Debt | Market approach | Earnings multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 800.00%  
Level 3 | First Lien Debt | Market approach | Earnings multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 690.00%  
Level 3 | First Lien Debt | Enterprise value waterfall    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value   $ 631,486
Level 3 | First Lien Debt | Enterprise value waterfall | Capitalization Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input   3.30%
Level 3 | First Lien Debt | Enterprise value waterfall | Capitalization Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input   7.50%
Level 3 | First Lien Debt | Enterprise value waterfall | Capitalization Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input   4.50%
Level 3 | First Lien Debt | Market approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 20,782  
Level 3 | First Lien Debt | Market approach | Tangible book value multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 100.00%  
Level 3 | First Lien Debt | Market approach | Tangible book value multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 150.00%  
Level 3 | First Lien Debt | Market approach | Tangible book value multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 130.00%  
Level 3 | First Lien Debt | Asset recovery analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value   $ 12,199
Level 3 | First Lien Debt | Enterprise value waterfall    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 651,586 $ 186,800
Level 3 | First Lien Debt | Enterprise value waterfall | Discount rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input   9.20%
Level 3 | First Lien Debt | Enterprise value waterfall | Discount rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input   14.80%
Level 3 | First Lien Debt | Enterprise value waterfall | Discount rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input   11.10%
Level 3 | First Lien Debt | Enterprise value waterfall | Capitalization Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 3.60%  
Level 3 | First Lien Debt | Enterprise value waterfall | Capitalization Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 7.50%  
Level 3 | First Lien Debt | Enterprise value waterfall | Capitalization Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 4.80%  
Level 3 | First Lien Debt | Market approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value   $ 432,057
Level 3 | First Lien Debt | Market approach | Tangible book value multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input   220.00%
Level 3 | First Lien Debt | Market approach | Tangible book value multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input   300.00%
Level 3 | First Lien Debt | Market approach | Tangible book value multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input   270.00%
Level 3 | First Lien Debt | Market approach | Earnings multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input   480.00%
Level 3 | First Lien Debt | Market approach | Earnings multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input   750.00%
Level 3 | First Lien Debt | Market approach | Earnings multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input   700.00%
Level 3 | Second Lien Debt | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 1,421,133 $ 1,460,277
Level 3 | Second Lien Debt | Discounted cash flow | Market yield | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 10.90% 9.60%
Level 3 | Second Lien Debt | Discounted cash flow | Market yield | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 29.00% 25.00%
Level 3 | Second Lien Debt | Discounted cash flow | Market yield | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 14.70% 13.00%
Level 3 | Second Lien Debt | Market approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 14,075 $ 4,952
Level 3 | Second Lien Debt | Market approach | Revenue multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 100.00% 80.00%
Level 3 | Second Lien Debt | Market approach | Revenue multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 150.00% 100.00%
Level 3 | Second Lien Debt | Market approach | Revenue multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 130.00% 90.00%
Level 3 | Second Lien Debt | Asset recovery analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 6,076 $ 6,107
Level 3 | Unsecured Debt    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 7,200 7,200
Level 3 | Unsecured Debt | Market approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 7,200 $ 7,200
Level 3 | Unsecured Debt | Market approach | EBITDA multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 580.00%  
Level 3 | Unsecured Debt | Market approach | EBITDA multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 680.00%  
Level 3 | Unsecured Debt | Market approach | EBITDA multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 630.00%  
Level 3 | Unsecured Debt | Market approach | Revenue multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input   50.00%
Level 3 | Unsecured Debt | Market approach | Revenue multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input   60.00%
Level 3 | Unsecured Debt | Market approach | Revenue multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input   50.00%
Level 3 | Subordinated Structured Notes    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 695,292 $ 711,429
Level 3 | Subordinated Structured Notes | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 695,292 $ 711,429
Level 3 | Subordinated Structured Notes | Discounted cash flow | Discount rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 2.50% 6.90%
Level 3 | Subordinated Structured Notes | Discounted cash flow | Discount rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 31.60% 30.50%
Level 3 | Subordinated Structured Notes | Discounted cash flow | Discount rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 21.60% 18.70%
Level 3 | Preferred Equity | Market approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 25,927 $ 33,355
Level 3 | Preferred Equity | Market approach | Revenue multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 60.00% 80.00%
Level 3 | Preferred Equity | Market approach | Revenue multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 150.00% 150.00%
Level 3 | Preferred Equity | Market approach | Revenue multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 100.00% 120.00%
Level 3 | Preferred Equity | Market approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 5,418 $ 1,807
Level 3 | Preferred Equity | Market approach | EBITDA multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 750.00% 380.00%
Level 3 | Preferred Equity | Market approach | EBITDA multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 950.00% 480.00%
Level 3 | Preferred Equity | Market approach | EBITDA multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 860.00% 430.00%
Level 3 | Preferred Equity | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 7,225  
Level 3 | Preferred Equity | Discounted cash flow | Discount rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 7.50%  
Level 3 | Preferred Equity | Discounted cash flow | Discount rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 9.50%  
Level 3 | Preferred Equity | Discounted cash flow | Discount rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 8.50%  
Level 3 | Preferred Equity | Market approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value   $ 12,557
Level 3 | Preferred Equity | Market approach | Discount rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input   8.80%
Level 3 | Preferred Equity | Market approach | Discount rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input   10.80%
Level 3 | Preferred Equity | Market approach | Discount rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input   9.80%
Level 3 | Common Equity/Interests/Warrants | Market approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 426,796 $ 493,322
Level 3 | Common Equity/Interests/Warrants | Market approach | EBITDA multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 400.00% 180.00%
Level 3 | Common Equity/Interests/Warrants | Market approach | EBITDA multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 1030.00% 1050.00%
Level 3 | Common Equity/Interests/Warrants | Market approach | EBITDA multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 830.00% 880.00%
Level 3 | Common Equity/Interests/Warrants | Market approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 87 $ 3,613
Level 3 | Common Equity/Interests/Warrants | Market approach | Revenue multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 30.00% 40.00%
Level 3 | Common Equity/Interests/Warrants | Market approach | Revenue multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 150.00% 100.00%
Level 3 | Common Equity/Interests/Warrants | Market approach | Revenue multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 40.00% 50.00%
Level 3 | Common Equity/Interests/Warrants | Enterprise value waterfall    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 2,053 $ 8,994
Level 3 | Common Equity/Interests/Warrants | Enterprise value waterfall | Loss-adjusted discount rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 6.20% 5.60%
Level 3 | Common Equity/Interests/Warrants | Enterprise value waterfall | Loss-adjusted discount rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 10.50% 9.40%
Level 3 | Common Equity/Interests/Warrants | Enterprise value waterfall | Loss-adjusted discount rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 8.30% 8.10%
Level 3 | Common Equity/Interests/Warrants | Enterprise value waterfall | Projected loss rates | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 0.00% 0.00%
Level 3 | Common Equity/Interests/Warrants | Enterprise value waterfall | Projected loss rates | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 0.80% 1.60%
Level 3 | Common Equity/Interests/Warrants | Enterprise value waterfall | Projected loss rates | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 0.00% 0.00%
Level 3 | Common Equity/Interests/Warrants | Enterprise value waterfall    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 30,723 $ 30,386
Level 3 | Common Equity/Interests/Warrants | Enterprise value waterfall | Discount rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 10.70% 9.20%
Level 3 | Common Equity/Interests/Warrants | Enterprise value waterfall | Discount rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 17.10% 14.80%
Level 3 | Common Equity/Interests/Warrants | Enterprise value waterfall | Discount rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 12.80% 11.10%
Level 3 | Common Equity/Interests/Warrants | Enterprise value waterfall    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 60,697 $ 60,749
Level 3 | Common Equity/Interests/Warrants | Enterprise value waterfall | Capitalization Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 3.60% 3.30%
Level 3 | Common Equity/Interests/Warrants | Enterprise value waterfall | Capitalization Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 7.50% 7.50%
Level 3 | Common Equity/Interests/Warrants | Enterprise value waterfall | Capitalization Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 4.80% 4.50%
Level 3 | Common Equity/Interests/Warrants | Market approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 239,480 $ 30,140
Level 3 | Common Equity/Interests/Warrants | Market approach | Tangible book value multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 170.00% 130.00%
Level 3 | Common Equity/Interests/Warrants | Market approach | Tangible book value multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 210.00% 150.00%
Level 3 | Common Equity/Interests/Warrants | Market approach | Tangible book value multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 190.00% 140.00%
Level 3 | Common Equity/Interests/Warrants | Market approach | Earnings multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 550.00%  
Level 3 | Common Equity/Interests/Warrants | Market approach | Earnings multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 800.00%  
Level 3 | Common Equity/Interests/Warrants | Market approach | Earnings multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 700.00%  
Level 3 | Common Equity/Interests/Warrants | Market approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 28,569 $ 252,161
Level 3 | Common Equity/Interests/Warrants | Market approach | Tangible book value multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 100.00% 220.00%
Level 3 | Common Equity/Interests/Warrants | Market approach | Tangible book value multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 150.00% 300.00%
Level 3 | Common Equity/Interests/Warrants | Market approach | Tangible book value multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 130.00% 280.00%
Level 3 | Common Equity/Interests/Warrants | Market approach | Earnings multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input   480.00%
Level 3 | Common Equity/Interests/Warrants | Market approach | Earnings multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input   750.00%
Level 3 | Common Equity/Interests/Warrants | Market approach | Earnings multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input   700.00%
Level 3 | Common Equity/Interests/Warrants | Enterprise value waterfall    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 667,671 $ 668,242
Level 3 | Common Equity/Interests/Warrants | Enterprise value waterfall | Capitalization Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 3.60% 3.30%
Level 3 | Common Equity/Interests/Warrants | Enterprise value waterfall | Capitalization Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 7.50% 7.50%
Level 3 | Common Equity/Interests/Warrants | Enterprise value waterfall | Capitalization Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 4.80% 4.50%
Level 3 | Common Equity/Interests/Warrants | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 5,388 $ 5,614
Level 3 | Common Equity/Interests/Warrants | Discounted cash flow | Discount rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 12.80% 12.50%
Level 3 | Common Equity/Interests/Warrants | Discounted cash flow | Discount rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 30.00% 30.00%
Level 3 | Common Equity/Interests/Warrants | Discounted cash flow | Discount rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Unobservable Input 21.60% 21.20%
Level 3 | Common Equity/Interests/Warrants | Asset recovery analysis    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 13,312 $ 13,899
[1] Fair value is determined by or under the direction of our Board of Directors. Unless otherwise indicated by endnote 47 below, all of our investments are valued using significant unobservable inputs. In accordance with ASC 820, such investments are classified as Level 3 within the fair value hierarchy. See Notes 2 and 3 within the accompanying notes to consolidated financial statements for further discussion.
[2] The following shows the composition of our investment portfolio at cost by control designation, investment type and by industry as of September 30, 2022:
Industry1st Lien
Term Loan
2nd Lien
Term Loan
Subordinated Structured NotesUnsecured Debt
Equity (B)
Cost Total
Control Investments
Aerospace & Defense$54,797 $— $— $— $55,581 $110,378 
Commercial Services & Supplies124,680 — — 7,200 27,349 159,229 
Construction & Engineering56,753 — — — 11,550 68,303 
Consumer Finance452,388 — — — 81,303 533,691 
Diversified Consumer Services— — — — 2,378 2,378 
Energy Equipment & Services81,566 — — — 221,150 302,716 
Equity Real Estate Investment Trusts (REITs)651,586 — — — 15,430 667,016 
Health Care Providers & Services278,429 — — — 45,118 323,547 
Machinery33,622 — — — 6,866 40,488 
Media29,723 — — — — 29,723 
Online Lending25,080 — — — — 25,080 
Personal Products73,104 — — — 189,295 262,399 
Trading Companies & Distributors32,708 — — — 32,500 65,208 
Structured Finance (A)196,200 — — — — 196,200 
Total Control Investments$2,090,636 $— $— $7,200 $688,520 $2,786,356 
Affiliate Investments
Commercial Services & Supplies$— $— $— $— $9,523 $9,523 
Diversified Consumer Services70,639 153,931 — — — 224,570 
Textiles, Apparel & Luxury Goods— — — — 2,805 2,805 
 Total Affiliate Investments $70,639 $153,931 $— $— $12,328 $236,898 
Non-Control/Non-Affiliate Investments
Air Freight & Logistics$92,620 $95,000 $— $— $— $187,620 
Auto Components22,348 112,179 — — — 134,527 
Building Products— 35,000 — — — 35,000 
Capital Markets— 42,500 — — — 42,500 
Commercial Services & Supplies68,786 185,304 — — 1,500 255,590 
Communications Equipment9,214 50,585 — — — 59,799 
Consumer Finance47,028 — — — — 47,028 
Distributors168,207 103,730 — — — 271,937 
Diversified Consumer Services— 22,713 — — — 22,713 
Diversified Financial Services36,816 — — — — 36,816 
Diversified Telecommunication Services44,266 121,799 — — — 166,065 
Food & Staples Retailing27,437 — — — — 27,437 
Food Products— 131,036 — — — 131,036 
Health Care Equipment & Supplies— 7,484 — — — 7,484 
Health Care Providers & Services181,414 159,664 — — 1,546 342,624 
Health Care Technology128,973 — — — — 128,973 
Hotels, Restaurants & Leisure23,127 — — — — 23,127 
Household Durables96,475 29,777 — — 2,001 128,253 
Household Products20,874 — — — — 20,874 
Interactive Media & Services226,054 — — — — 226,054 
Internet & Direct Marketing Retail20,217 — — — — 20,217 
IT Services211,406 147,925 — — — 359,331 
Leisure Products67,879 — — — 67,880 
Machinery57,749 9,983 — — — 67,732 
Media51,098 — — — 26,991 78,089 
Pharmaceuticals25,536 — — — — 25,536 
Professional Services66,785 123,606 — — — 190,391 
Industry1st Lien
Term Loan
2nd Lien
Term Loan
Subordinated Structured NotesUnsecured Debt
Equity (B)
Cost Total
Software— 52,309 — — — 52,309 
Textiles, Apparel & Luxury Goods165,628 8,939 — — — 174,567 
Structured Finance (A)— — 990,723 — — 990,723 
 Total Non-Control/Non-Affiliate $1,859,937 $1,439,533 $990,723 $— $32,039 $4,322,232 
Total Portfolio Investment Cost$4,021,212 $1,593,464 $990,723 $7,200 $732,887 $7,345,486 
The following table shows the composition of our investment portfolio at fair value by control designation, investment type and by industry as of September 30, 2022:
Industry1st Lien
Term Loan
2nd Lien
Term Loan
Subordinated Structured NotesUnsecured Debt
Equity (B)
Fair Value TotalFair Value % of Net Assets Applicable to Common Stock
Control Investments
 Aerospace & Defense $54,797 $— $— $— $7,225 $62,022 1.6 %
 Commercial Services & Supplies 76,017 — — 7,200 280 83,497 2.1 %
 Construction & Engineering 56,753 — — — 84,926 141,679 3.6 %
 Consumer Finance 454,041 — — — 268,049 722,090 18.2 %
 Diversified Consumer Services — — — — 3,833 3,833 0.1 %
 Energy Equipment & Services 81,566 — — — 37,697 119,263 3.0 %
Equity Real Estate Investment Trusts (REITs)651,586 — — — 761,144 1,412,730 35.7 %
 Health Care Providers & Services 278,429 — — — 129,105 407,534 10.3 %
 Machinery 33,622 — — — 22,496 56,118 1.4 %
 Media 29,723 — — — 84,971 114,694 2.9 %
 Online Lending 25,058 — — — — 25,058 0.6 %
 Personal Products 65,336 — — — — 65,336 1.6 %
 Trading Companies & Distributors 32,708 — — — 3,406 36,114 0.9 %
Structured Finance (A)194,510 — — — — 194,510 4.9 %
Total Control Investments$2,034,146 $— $— $7,200 $1,403,132 $3,444,478 86.9 %
Fair Value % of Net Assets51.3 %— %— %0.2 %35.4 %86.9 %
Affiliate Investments
Commercial Services & Supplies$— $— $— $— $9,755 $9,755 0.2 %
Diversified Consumer Services69,029 151,818 — — 66,904 287,751 7.3 %
Textiles, Apparel & Luxury Goods— — — — 19,769 19,769 0.5 %
Total Affiliate Investments$69,029 $151,818 $— $— $96,428 $317,275 8.0 %
Fair Value % of Net Assets1.7 %3.8 %— %— %2.5 %8.0 %
Non-Control/Non-Affiliate Investments
Air Freight & Logistics$92,978 $95,000 $— $— $— $187,978 4.7 %
Auto Components22,251 100,510 — — — 122,761 3.1 %
Building Products— 34,669 — — — 34,669 0.9 %
Capital Markets— 41,640 — — — 41,640 1.1 %
Commercial Services & Supplies69,021 181,895 — — 10,145 261,061 6.6 %
Communications Equipment8,743 47,864 — — — 56,607 1.4 %
Consumer Finance26,681 — — — — 26,681 0.7 %
Distributors160,832 6,076 — — 2,012 168,920 4.2 %
Diversified Consumer Services— 19,717 — — — 19,717 0.5 %
Diversified Financial Services36,816 — — — — 36,816 0.9 %
Diversified Telecommunication Services43,854 119,457 — — — 163,311 4.1 %
Food & Staples Retailing27,146 — — — — 27,146 0.7 %
Food Products— 125,700 — — — 125,700 3.2 %
Health Care Equipment & Supplies— 6,894 — — — 6,894 0.2 %
Health Care Providers & Services179,381 157,370 — — 1,542 338,293 8.4 %
Health Care Technology128,927 — — — — 128,927 3.3 %
Hotels, Restaurants & Leisure22,234 — — — — 22,234 0.6 %
Industry1st Lien
Term Loan
2nd Lien
Term Loan
Subordinated Structured NotesUnsecured Debt
Equity (B)
Fair Value TotalFair Value % of Net Assets Applicable to Common Stock
Household Durables96,485 26,364 — — — 122,849 3.1 %
Household Products20,874 — — — — 20,874 0.5 %
Interactive Media & Services226,054 — — — — 226,054 5.7 %
Internet & Direct Marketing Retail16,946 — — — — 16,946 0.4 %
IT Services210,459 138,251 — — — 348,710 8.8 %
Leisure Products67,534 — — — — 67,534 1.7 %
Machinery56,713 9,749 — — — 66,462 1.7 %
Media50,874 — — — 87 50,961 1.3 %
Pharmaceuticals25,829 — — — — 25,829 0.7 %
Professional Services66,108 119,563 — — — 185,671 4.7 %
Software— 50,013 — — — 50,013 1.3 %
Textiles, Apparel & Luxury Goods165,628 8,734 — — — 174,362 4.4 %
Structured Finance (A)— — 695,292 — — 695,292 17.5 %
Total Non-Control/Non-Affiliate$1,822,368 $1,289,466 $695,292 $— $13,786 $3,820,912 96.4 %
Fair Value % of Net Assets46.0 %32.6 %17.5 %— %0.3 %96.4 %
Total Portfolio$3,925,543 $1,441,284 $695,292 $7,200 $1,513,346 $7,582,665 191.3 %
Fair Value % of Net Assets99.0 %36.4 %17.5 %0.2 %38.2 %191.3 %
(A) Our SSN investments do not have industry concentrations and as such have been separated in the tables above.
(B) Equity, unless specifically stated otherwise, includes our investments in preferred stock, common stock, membership interests, net profits interests, net operating income interests, net revenue interests, overriding royalty interests, escrows receivable, and warrants.
[3] The terms “Prospect,” “the Company,” “we,” “us” and “our” mean Prospect Capital Corporation and its subsidiaries unless the context specifically requires otherwise. The securities in which Prospect has invested were acquired in transactions that were exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”). These securities may be resold only in transactions that are exempt from registration under the Securities Act.