XML 51 R41.htm IDEA: XBRL DOCUMENT v3.22.0.1
Post-employment benefit obligations (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of defined benefit plans [abstract]  
Schedule of Amounts Recognized in Consolidated Statements of Financial Position

The amounts recognized in the consolidated statements financial position are as follows:

December 31,

December 31,

2021

2020

 

Present value of funded obligations

33,646

34,024

Fair value of plan assets

22,780

20,626

Deficit of funded plans

$

10,866

$

13,398

Schedule of Movements in Defined Benefit Obligations

The movements in the defined benefit obligations are as follows:

December 31,

December 31,

2021

2020

 

Obligations, beginning of year

$

34,024

$

29,519

Current service costs

929

753

Interest costs

845

949

Benefits paid

(1,169

)

(1,111

)

Actuarial loss (gain)

(983

)

3,914

Obligations, end of year

$

33,646

$

34,024

Schedule of Fair Value of Plan Assets

The movements in the fair value of plan assets are as follows:

December 31,

December 31,

2021

2020

 

Assets, beginning of year

$

20,626

$

19,382

Return on assets

534

625

Actuarial gain

1,482

1,385

Employer contributions

1,307

345

Benefits paid

(1,169

)

(1,111

)

Assets, end of year

$

22,780

$

20,626

Schedule of Amounts Recognized in Consolidated Statements of Loss and Comprehensive Loss

The amounts recognized in the consolidated statements of loss and comprehensive loss are as follows:

December 31,

December 31,

2021

2020

 

Current service costs, interest costs, and return on assets included in cost of sales

$

1,240

$

1,077

Schedule of Principal Actuarial Assumptions

The principal actuarial assumptions are as follows:

December 31,

December 31,

2021

2020

 

Discount rate (expense)

2.50%

3.25%

Discount rate (year end disclosures)

2.75%

2.50%

Future salary increases (salaried plan only)

5.00%

5.00%