XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated statements of changes in equity - USD ($)
shares in Thousands, $ in Thousands
Share capital [Member]
Preferred Share capital [Member]
Equity reserve [Member]
Foreign currency translation reserve [Member]
Deficit [Member]
Attributable to shareholders of the Company [Member]
Non-controlling Interests [Member]
Total
Balance at Dec. 31, 2019 $ 284,512 $ 161 $ 38,061 $ 6,695 $ (203,138) $ 126,291 $ 12,722 $ 139,013
Balance, shares at Dec. 31, 2019 86,607 104            
Net loss for the year         (25,153) (25,153) (4,913) (30,066)
Other comprehensive income (loss) for the year       147 (1,962) (1,815) (1,308) (3,123)
Contribution from non-controlling interests (Note 20)             4,987 4,987
Acquisition of San Felipe property (Note 8) $ 1,687         4,350   4,350
Acquisition of San Felipe property (Note 9), shares 4,350              
At-the-market offering (Note 18) $ 9,015         14,276   14,276
At-the-market offering (Note 18), shares 14,276              
May bought deal public offering (Note 18) $ 10,270         19,130   19,130
May bought deal public offering (Note 18), shares 19,130              
September bought deal public offering (Note 18) $ 10,205         28,040   28,040
September bought deal public offering (Note 18), shares 28,040              
Warrants issued on financing transaction costs     185     185   185
Share-based payments     4,221     4,221   4,221
Conversion of preferred shares $ 161 $ (161)            
Conversion of preferred shares, shares 104 (104)            
Exercise of options and deferred share units $ 238   (89)     149   149
Exercise of options and deferred share units, shares 87              
Balance at Dec. 31, 2020 $ 350,707 42,378 6,842 (230,253) 169,674 11,488 181,162
Balance, shares at Dec. 31, 2020 117,975            
Net loss for the year         (157,674) (157,674) (2,902) (160,576)
Other comprehensive income (loss) for the year       (9) (22) (31) 779 748
Contribution from non-controlling interests (Note 20)             1,400 1,400
At-the-market offering (Note 18) $ 30,224         30,224   30,224
At-the-market offering (Note 18), shares 27,323              
January bought deal public offering (Note 18) $ 24,987         24,987   24,987
January bought deal public offering (Note 18), shares 10,253              
Sandstorm private placement (Note 18) $ 2,399   79     2,478   2,478
Sandstorm private placement (Note 18), shares 3,547              
Conversion of Sandstorm convertible debenture (Note 10) $ 12,844         12,844   12,844
Conversion of Sandstorm convertible debenture (Note 10), shares 4,673              
Conversion option of RoyCap convertible debenture (Note 11)     2,366     2,366   2,366
Retraction of RoyCap convertible debenture (Note 11) $ 764   (133)     631   631
Retraction of RoyCap convertible debenture (Note 11), shares 799              
Amendment of RoyCap convertible debenture (Note 11) $ 198   2,117     2,315   2,315
Amendment of RoyCap convertible debenture (Note 11), shares 182              
Common shares issued $ 735         735   735
Common shares issued, shares 303              
Share-based payments     4,349     4,349   4,349
Exercise of options $ 240   (68)     172   172
Exercise of options, shares 90              
Balance at Dec. 31, 2021 $ 423,098 $ 51,088 $ 6,833 $ (387,949) $ 93,070 $ 10,765 $ 103,835
Balance, shares at Dec. 31, 2021 165,145