XML 110 R100.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segmented and geographic information, and major customers (Statements of Financial Position) (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Disclosure of operating segments [line items]      
Cash and cash equivalents $ 2,900 $ 4,705 $ 19,998
Trade and other receivables 8,208 5,102  
Inventories 17,909 9,408  
Prepaid expenses 2,426 2,200  
Restricted cash 4,078 4,082  
Property, plant and equipment 177,913 259,319  
Total assets 213,434 284,816  
Trade and other payables 20,576 21,131  
Derivative instruments 2,162 4,568  
Loan payable 5,564  
Glencore pre-payment facility 1,451 2,862  
Other long-term liabilities 1,543 4,619  
Deferred revenue 23,322  
Metals contract liability 40,905  
Sandstorm convertible debenture 9,953  
RoyCap convertible debenture 8,665  
Promissory note 5,000 5,000  
Government loan 4,499 4,499  
Post-employment benefit obligations 10,866 13,398  
Decommissioning provision 13,444 8,279  
Deferred tax liabilities 488 459  
Total liabilities 109,599 103,654  
Cosala Operations [Member]      
Disclosure of operating segments [line items]      
Cash and cash equivalents 531 133  
Trade and other receivables 6,852 2,297  
Inventories 6,113 6,346  
Prepaid expenses 423 428  
Restricted cash 133 137  
Property, plant and equipment 55,950 58,029  
Total assets 70,002 67,370  
Trade and other payables 5,802 6,627  
Derivative instruments  
Loan payable    
Glencore pre-payment facility 1,451 2,862  
Other long-term liabilities  
Deferred revenue  
Metals contract liability  
Sandstorm convertible debenture  
RoyCap convertible debenture  
Promissory note  
Government loan  
Post-employment benefit obligations  
Decommissioning provision 2,008 2,130  
Deferred tax liabilities 488 459  
Total liabilities 9,749 12,078  
Galena Complex [Member]      
Disclosure of operating segments [line items]      
Cash and cash equivalents 569 1,257  
Trade and other receivables 1,326 2,769  
Inventories 2,724 3,062  
Prepaid expenses 1,072 832  
Restricted cash 53 53  
Property, plant and equipment 63,423 53,701  
Total assets 69,167 61,674  
Trade and other payables 5,755 5,096  
Derivative instruments  
Loan payable    
Glencore pre-payment facility  
Other long-term liabilities 1,361 529  
Deferred revenue  
Metals contract liability  
Sandstorm convertible debenture  
RoyCap convertible debenture  
Promissory note  
Government loan 4,499 4,499  
Post-employment benefit obligations 10,866 13,398  
Decommissioning provision 6,929 2,365  
Deferred tax liabilities  
Total liabilities 29,410 25,887  
Relief Canyon [Member]      
Disclosure of operating segments [line items]      
Cash and cash equivalents 1,472 52  
Trade and other receivables  
Inventories 9,072  
Prepaid expenses 584 650  
Restricted cash 3,892 3,892  
Property, plant and equipment 58,292 147,183  
Total assets 73,312 151,777  
Trade and other payables 6,270 6,152  
Derivative instruments  
Loan payable    
Glencore pre-payment facility  
Other long-term liabilities 159 3,557  
Deferred revenue  
Metals contract liability  
Sandstorm convertible debenture  
RoyCap convertible debenture  
Promissory note  
Government loan  
Post-employment benefit obligations  
Decommissioning provision 4,507 3,784  
Deferred tax liabilities  
Total liabilities 10,936 13,493  
Corporate and Other [Member]      
Disclosure of operating segments [line items]      
Cash and cash equivalents 328 3,263  
Trade and other receivables 30 36  
Inventories  
Prepaid expenses 347 290  
Restricted cash  
Property, plant and equipment 248 406  
Total assets 953 3,995  
Trade and other payables 2,749 3,256  
Derivative instruments 2,162 4,568  
Loan payable   5,564  
Glencore pre-payment facility  
Other long-term liabilities 23 533  
Deferred revenue 23,322  
Metals contract liability 40,905  
Sandstorm convertible debenture 9,953  
RoyCap convertible debenture 8,665  
Promissory note 5,000 5,000  
Government loan  
Post-employment benefit obligations  
Decommissioning provision  
Deferred tax liabilities  
Total liabilities $ 59,504 $ 52,196