Segment Information

3 Months Ended

Mar. 22, 2015

Segment Reporting [Abstract]

Segment Information

2. Segment Information

The following table summarizes revenues, income from operations and earnings before interest, taxes, depreciation, amortization and other, which is the measure by which the Company allocates resources to its segments and which we refer to as Segment Income, for each of our reportable segments.

	Fiscal Quarters Ended March 22, 2015 and March 23, 2014
	Domestic		Supply		International		Intersegment
	Stores		Chain		Franchise		Revenues			Other			Total
Revenues
2015	$	154,149	$	337,756	$	36,222	$	(26,100	)	$	—		$	502,027
2014		135,878		309,052		33,640		(24,718	)		—			453,852
Income from operations
2015	$	55,527	$	27,195	$	28,715	N/A			$	(17,184	)	$	94,253
2014		48,091		23,967		27,423	N/A				(15,306	)		84,175
Segment Income
2015	$	57,273	$	29,455	$	28,748	N/A			$	(9,260	)	$	106,216
2014		47,979		26,025		27,463	N/A				(7,972	)		93,495

The following table reconciles Total Segment Income to consolidated income before provision for income taxes.

	Fiscal Quarter Ended
	March 22,			March 23,
		2015			2014
Total Segment Income	$	106,216		$	93,495
Depreciation and amortization		(7,347	)		(6,421	)
Gains (losses) on sale/disposal of assets		(150	)		1,556
Non-cash compensation expense		(4,466	)		(4,455	)
Income from operations		94,253			84,175
Interest income		82			31
Interest expense		(20,153	)		(20,326	)
Income before provision for income taxes	$	74,182		$	63,880