XML 18 R4.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 28, 2025
Dec. 29, 2024
Dec. 31, 2023
Revenues:      
Revenues $ 4,939,994 $ 4,706,416 $ 4,479,358
Cost of sales:      
Cost of sales 2,966,434 2,857,914 2,751,941
Gross margin 1,973,560 1,848,502 1,727,417
General and administrative 464,120 459,492 434,554
U.S. franchise advertising 559,494 509,853 473,195
Refranchising loss (gain) (4,028) 158 149
Income from operations 953,974 878,999 819,519
Other income (2,544) 22,064 17,713
Interest income 14,880 17,022 11,683
Interest expense (195,972) (195,870) (196,475)
Income before provision for income taxes 770,338 722,215 652,440
Provision for income taxes 168,634 138,045 133,322
Net Income (Loss) $ 601,704 $ 584,170 $ 519,118
Earnings per share:      
Common Stock - basic $ 17.69 $ 16.83 $ 14.8
Common Stock - diluted $ 17.57 $ 16.69 $ 14.66
U.S. Stores [Member] | U.S. Company-owned stores [Member]      
Revenues:      
Revenues $ 375,153 $ 393,898 $ 376,180
Cost of sales:      
Cost of sales 321,646 327,986 314,673
U.S. franchise advertising 32,300 33,400 33,500
U.S. Stores [Member] | U.S. franchise royalties and fees [Member]      
Revenues:      
Revenues 677,114 638,193 604,897
U.S. Stores [Member] | U.S. franchise advertising [Member]      
Revenues:      
Revenues 559,494 509,853 473,195
Supply Chain [Member] | Supply Chain Center [Member]      
Revenues:      
Revenues 2,989,529 2,845,781 2,715,009
Cost of sales:      
Cost of sales 2,644,788 2,529,928 2,437,268
International Franchise [Member] | International franchise royalties and fees [Member]      
Revenues:      
Revenues $ 338,704 $ 318,691 $ 310,077