XML 21 R10.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements
6 Months Ended
Jun. 14, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements
5. Fair Value Measurements
Fair value measurements enable the reader of the financial statements to assess the inputs used to develop those measurements by establishing a hierarchy for ranking the quality and reliability of the information used to determine fair values. The Company classifies and discloses assets and liabilities at fair value in one of the following three categories:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market data.
The fair values of the Company’s cash equivalents and investments in marketable securities are based on quoted prices in active markets for identical assets. The fair value of the Company’s Level 3 investment (Note 9) is not readily determinable. The fair value represents its cost with adjustments for observable changes in prices resulting from orderly transactions for the identical or a similar investment of the same issuer or impairments. The following tables summarize the carrying amounts and estimated fair values of certain assets
at June 
14
,
2020
and December 
29
,
2019
:
 
At June 14, 2020
 
 
 
 
Fair Value Estimated Using
 
 
Carrying
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Amount
 
 
Inputs
 
 
Inputs
 
 
Inputs
 
Cash equivalents
  $
223,664
    $
223,664
    $
 —  
    $
—  
 
Restricted cash equivalents
   
167,319
     
167,319
     
—  
     
—  
 
Investments in marketable securities
   
11,278
     
11,278
     
—  
     
—  
 
Advertising fund cash equivalents, restricted
   
71,488
     
71,488
     
—  
     
—  
 
Investments (Note 9)
   
40,000
     
—  
     
—  
     
40,000
 
 
At December 29, 2019
 
 
 
 
Fair Value Estimated Using
 
 
Carrying
Amount
 
 
Level 1
Inputs
 
 
Level 2
Inputs
 
 
Level 3
Inputs
 
Cash equivalents
  $
180,459
    $
180,459
    $
—  
    $
—  
 
Restricted cash equivalents
   
126,963
     
126,963
     
—  
     
—  
 
Investments in marketable securities
   
11,982
     
11,982
     
—  
     
—  
 
Advertising fund cash equivalents, restricted
   
67,851
     
67,851
     
—  
     
—  
 
Company management
estimated the approximate fair values of the 2015 fixed rate notes, the 2017 fixed and floating rate notes, the 2018 fixed rate notes and the 2019 fixed rate notes as follows:
 
June 14, 2020
   
December 29, 2019
 
 
Principal Amount
 
 
Fair Value
 
 
Principal Amount
 
 
Fair Value
 
2015
Ten-Year
Fixed Rate Notes
  $
770,000
    $
813,120
    $
774,000
    $
804,960
 
2017 Five-Year Fixed Rate Notes
   
585,000
     
587,340
     
588,000
     
588,588
 
2017
Ten-Year
Fixed Rate Notes
   
975,000
     
1,042,275
     
980,000
     
1,017,240
 
2017 Five-Year Floating Rate Notes
   
292,500
     
287,820
     
294,000
     
294,000
 
2018
7.5-Year
Fixed Rate Notes
   
417,563
     
441,782
     
419,688
     
431,439
 
2018
9.25-Year
Fixed Rate Notes
   
393,000
     
424,047
     
395,000
     
414,355
 
2019
Ten-Year
Fixed Rate Notes
   
671,625
     
699,833
     
675,000
     
675,675
 
The fixed and floating rate notes are classified as Level 2 measurements, as the Company estimates the fair value amount by using available market information. The Company obtained quotes from two separate brokerage firms that are knowledgeable about the Company’s fixed and floating rate notes and, at times, trade these notes. The Company also performed its own internal analysis based on the information gathered from public markets, including information on notes that are similar to those of the Company. However, considerable judgment is required to interpret market data to estimate fair value. Accordingly, the fair value estimates presented are not necessarily indicative of the amount that the Company or the debtholders could realize in a current market exchange. The use of different assumptions and/or estimation methodologies may have a material effect on the estimated fair values stated above.
The Company’s variable funding notes are a variable rate loan and the fair value of this loan approximates book value based on the borrowing rates currently available for variable rate loans obtained from third party lending institutions. This fair value represents a Level 2 measurement. The Company had $58.0 million of outstanding borrowings under its variable funding notes at June 14, 2020 and, subsequent to the second quarter of 2020, repaid $15.0 million of these outstanding borrowings. The Company did not have any outstanding borrowings under its variable funding notes as of December 29, 2019.
The fair values in the table above represent the fair value of such notes at June 14, 2020 and December 29, 2019. In light of the
COVID-19
pandemic (discussed further in Note 11), these fair values fluctuated significantly during the second quarter and may continue to fluctuate based on market conditions and other factors.