XML 43 R10.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements
3 Months Ended
Mar. 22, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements
5. Fair Value Measurements
Fair value measurements enable the reader of the financial statements to assess the inputs used to develop those measurements by establishing a hierarchy for ranking the quality and reliability of the information used to determine fair values. The Company classifies and discloses assets and liabilities carried at fair value in one of the following three categories:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market data.
The fair values of the Company’s cash equivalents and investments in marketable securities are based on quoted prices in active markets for identical assets. The following tables summarize the carrying amounts and fair values of certain assets at March 22, 2020 and December 29, 2019:
 
At March 22, 2020
 
 
 
 
Fair Value Estimated Using
 
 
Carrying
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Amount
 
 
Inputs
 
 
Inputs
 
 
Inputs
 
Cash equivalents
  $
173,317
    $
173,317
    $
 —  
    $
 —  
 
Restricted cash equivalents
   
106,225
     
106,225
     
—  
     
—  
 
Investments in marketable securities
   
10,989
     
10,989
     
—  
     
—  
 
Advertising fund cash equivalents, restricted
   
78,134
     
78,134
     
—  
     
—  
 
 
At December 29, 2019
 
 
 
 
Fair Value Estimated Using
 
 
Carrying
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Amount
 
 
Inputs
 
 
Inputs
 
 
Inputs
 
Cash equivalents
  $
180,459
    $
180,459
    $
 —  
    $
 —  
 
Restricted cash equivalents
   
126,963
     
126,963
     
—  
     
—  
 
Investments in marketable securities
   
11,982
     
11,982
     
—  
     
—  
 
Advertising fund cash equivalents, restricted
   
67,851
     
67,851
     
—  
     
—  
 
Management estimated the approximate fair values of the 2015 fixed rate notes, the 2017 fixed and floating rate notes, the 2018 fixed rate notes and the 2019 fixed rate notes as follows:
 
March 22, 2020
   
December 29, 2019
 
 
Principal Amount
 
 
Fair Value
 
 
Principal Amount
 
 
Fair Value
 
2015
Ten-Year
Fixed Rate Notes
  $
772,000
    $
711,784
    $
774,000
    $
804,960
 
2017 Five-Year Fixed Rate Notes
   
586,500
     
549,551
     
588,000
     
588,588
 
2017
Ten-Year
Fixed Rate Notes
   
977,500
     
825,010
     
980,000
     
1,017,240
 
2017 Five-Year Floating Rate Notes
   
293,250
     
251,315
     
294,000
     
294,000
 
2018
7.5-Year
Fixed Rate Notes
   
418,625
     
387,228
     
419,688
     
431,439
 
2018
9.25-Year
Fixed Rate Notes
   
394,000
     
351,054
     
395,000
     
414,355
 
2019
Ten-Year
Fixed Rate Notes
   
673,313
     
544,037
     
675,000
     
675,675
 
The Company’s variable funding notes are a variable rate loan and the fair value of this loan approximates book value based on the borrowing rates currently available for variable rate loans obtained from third party lending institutions. This fair value represents a Level 2 measurement. The Company did not have any outstanding borrowings under its variable funding notes at March 22, 2020 or December 29, 2019. Subsequent to the first quarter of 2020, the Company borrowed $158.0 million under its variable funding notes
.
 
The fair values in the table above represent the fair value of such notes at March 22, 2020 and December 29, 2019. In light of the
COVID-19
pandemic (discussed further in Note 10), these fair values fluctuated significantly during the first quarter and may continue to fluctuate based on market conditions and other factors.
The fixed and floating rate notes are classified as Level 2 measurements, as the Company estimates the fair value amount by using available market information. The Company obtained quotes from two separate brokerage firms that are knowledgeable about the Company’s fixed and floating rate notes and, at times, trade these notes. The Company also performed its own internal analysis based on the information gathered from public markets, including information on notes that are similar to those of the Company. However, considerable judgment is required to interpret market data to estimate fair value. Accordingly, the fair value estimates presented are not necessarily indicative of the amount that the Company or the debtholders could realize in a current market exchange. The use of different assumptions and/or estimation methodologies may have a material effect on the estimated fair values stated above.