XML 18 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 29, 2019
Dec. 30, 2018
Dec. 31, 2017
Revenues:      
Revenue $ 3,618,774 $ 3,432,867 $ 2,787,979
Cost of sales:      
Cost of sales 2,216,275 2,130,188 1,921,988
Operating margin 1,402,499 1,302,679 865,991
General and administrative 382,293 372,464 344,759
U.S. franchise advertising 390,799 358,526  
Income from operations 629,407 571,689 521,232
Interest income 4,048 3,334 1,462
Interest expense (150,818) (146,345) (122,541)
Income before provision for income taxes 482,637 428,678 400,153
Provision for income taxes 81,928 66,706 122,248
Net income $ 400,709 $ 361,972 $ 277,905
Earnings per share:      
Common stock - basic $ 9.83 $ 8.65 $ 6.05
Common stock - diluted $ 9.56 $ 8.35 $ 5.83
U.S. Stores [Member] | U.S. Company-owned stores [Member]      
Revenues:      
Revenue $ 453,560 $ 514,804 $ 490,846
Cost of sales:      
Cost of sales 346,168 398,158 377,674
U.S. franchise advertising 37,600 43,400 39,800
U.S. Stores [Member] | U.S. franchise royalties and fees [Member]      
Revenues:      
Revenue 428,504 391,493 351,387
U.S. Stores [Member] | U.S. franchise advertising [Member]      
Revenues:      
Revenue 390,799 358,526  
Supply Chain [Member]      
Revenues:      
Revenue 2,104,936 1,943,297 1,739,038
Cost of sales:      
Cost of sales 1,870,107 1,732,030 1,544,314
International Franchise [Member] | International franchise royalties and fees [Member]      
Revenues:      
Revenue $ 240,975 $ 224,747 $ 206,708