XML 69 R30.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Recapitalizations and Financing Arrangements (Tables)
12 Months Ended
Dec. 29, 2019
Debt Disclosure [Abstract]  
Consolidated Long-Term Debt
At December 29, 2019 and December 30, 2018, consolidated long-term debt consisted of the following (in thousands):
                 
 
2019
 
 
2018
 
2015 Ten-Year Fixed Rate Notes
  $
774,000
    $
780,000
 
2017 Five-Year Fixed Rate Notes
   
588,000
     
592,500
 
2017 Ten-Year Fixed Rate Notes
   
980,000
     
987,500
 
2017 Five-Year Floating Rate Notes
   
294,000
     
296,250
 
2018 7.5-Year Fixed Rate Notes
   
419,688
     
422,875
 
2018 9.25-Year Fixed Rate Notes
   
395,000
     
398,000
 
2019 Ten-Year Fixed Rate Notes
   
675,000
     
—  
 
2017 Variable Funding Notes
   
—  
     
65,000
 
2019 Variable Funding Notes
   
—  
     
—  
 
Finance lease obligations
   
19,657
     
17,006
 
Debt issuance costs, net of accumulated amortization of $12.9 million in 2019 and $8.2 million in 2018
   
(30,896
)    
(27,547
)
                 
Total debt
   
4,114,449
     
3,531,584
 
Less – current portion
   
43,394
     
35,893
 
                 
Consolidated long-term debt, net of debt issuance
c
osts
  $
4,071,055
    $
3,495,691
 
                 
 
 
 
 
 
Maturities of Long-Term Debt and Capital Lease Obligations
At December 
29
, 2019, maturities of long-term debt and finance lease obligations are as follows (in thousands):
         
2020
  $
43,394
 
2021
   
42,842
 
2022
   
897,930
 
2023
   
34,030
 
2024
   
34,144
 
Thereafter
   
3,093,005
 
         
  $
4,145,345
 
         
 
 
 
 
Schedule of Estimated Fair Value
Management estimated the approximate fair values of the 2019 Ten-Year Fixed Rate Notes, 2018 Notes, 2017 Fixed and Floating Rate Notes and 2015 Notes as follows (in thousands):
                                 
 
December 29, 2019
   
December 30, 2018
 
 
Principal
Amount
 
 
Fair Value
 
 
Principal
Amount
 
 
Fair Value
 
2015
Ten-Year
Fixed Rate Notes
  $
774,000
    $
804,960
    $
780,000
    $
783,120
 
2017 Five-Year Fixed Rate Notes
   
588,000
     
588,588
     
592,500
     
575,910
 
2017
Ten-Year
Fixed Rate Notes
   
980,000
     
1,017,240
     
987,500
     
956,888
 
2017 Five-Year Floating Rate Notes
   
294,000
     
294,000
     
296,250
     
295,065
 
2018
 7.5-Year
 Fixed Rate Notes
   
419,688
     
431,439
     
422,875
     
416,955
 
2018
9.25-Year
Fixed Rate Notes
   
395,000
     
414,355
     
398,000
     
396,010
 
2019
Ten-Year
Fixed Rate Notes
   
675,000
     
675,675
     
—  
     
—