XML 23 R10.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value Measurements
6 Months Ended
Jun. 16, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurements
5. Fair Value Measurements
Fair value measurements enable the reader of the financial statements to assess the inputs used to develop those measurements by establishing a hierarchy for ranking the quality and reliability of the information used to determine fair values. The Company classifies and discloses assets and liabilities carried at fair value in one of the following three categories:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market data.
 
The fair values of the Company’s cash equivalents and investments in marketable securities are based on quoted prices in active markets for identical assets. The following tables summarize the carrying amounts and fair values of certain assets at June 16, 2019 and December 30, 2018:
                                 
 
At June 16, 2019
 
 
   
Fair Value Estimated Using
 
 
Carrying
   
Level 1
   
Level 2
   
Level 3
 
 
Amount
   
Inputs
   
Inputs
   
Inputs
 
Cash equivalents
  $
93,178
    $
93,178
    $
—  
    $
—  
 
Restricted cash equivalents
   
91,476
     
91,476
     
—  
     
—  
 
Investments in marketable securities
   
10,068
     
10,068
     
—  
     
—  
 
Advertising fund cash equivalents, restricted
   
52,055
     
52,055
     
—  
     
—  
 
Advertising fund investments, restricted
   
35,000
     
35,000
     
—  
     
—  
 
     
 
 
 
 
At December 30, 2018
 
 
  
Fair Value Estimated Using
 
 
Carrying
  
Level 1
  
Level 2
  
Level 3
 
 
Amount
  
Inputs
  
Inputs
  
Inputs
 
Cash equivalents
 $
11,877
  $
11,877
  $
—  
  $
—  
 
Restricted cash equivalents
  
112,272
   
112,272
   
—  
   
—  
 
Investments in marketable securities
  
8,718
   
8,718
   
—  
   
—  
 
Advertising fund cash equivalents, restricted
  
31,547
   
31,547
   
—  
   
—  
 
Advertising fund investments, restricted
  
50,152
   
50,152
   
—  
   
—  
 
Management estimated the approximate fair values of the 2015 fixed rate notes, the 2017 fixed and floating rate notes and the 2018 fixed rate notes as follows:
 
June 16, 2019
  
December 30, 2018
 
 
Principal Amount
  
Fair Value
  
Principal Amount
  
Fair Value
 
2015
Ten-Year
Fixed Rate Notes
 $
776,000
  $
810,920
  $
780,000
  $
783,120
 
2017 Five-Year Fixed Rate Notes
  
589,500
   
589,500
   
592,500
   
575,910
 
2017
Ten-Year
Fixed Rate Notes
  
982,500
   
1,014,923
   
987,500
   
956,888
 
2017 Five-Year Floating Rate Notes
  
294,750
   
294,455
   
296,250
   
295,065
 
2018
7.5-Year
Fixed Rate Notes
  
420,750
   
432,952
   
422,875
   
416,955
 
2018
9.25-Year
Fixed Rate Notes
  
396,000
   
413,820
   
398,000
   
396,010
 
At June 16, 2019, the Company did not have any outstanding borrowings under its variable funding notes. The Company had $65.0 million outstanding under its variable funding notes at December 30, 2018. Borrowings under the variable funding notes are a variable rate loan. The fair value of this loan approximated book value based on the borrowing rates currently available for variable rate loans obtained from third party lending institutions. This fair value represents a Level 2 measurement.
The fixed and floating rate notes are classified as Level 2 measurements, as the Company estimates the fair value amount by using available market information. The Company obtained quotes from two separate brokerage firms that are knowledgeable about the Company’s fixed and floating rate notes and, at times, trade these notes. The Company also performed its own internal analysis based on the information gathered from public markets, including information on notes that are similar to those of the Company. However, considerable judgment is required to interpret market data to estimate fair value. Accordingly, the fair value estimates presented are not necessarily indicative of the amount that the Company or the debtholders could realize in a current market exchange. The use of different assumptions and/or estimation methodologies may have a material effect on the estimated fair values stated above.