XML 19 R7.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information
3 Months Ended
Mar. 24, 2019
Segment Reporting [Abstract]  
Segment Information
2. Segment Information
The following table summarizes revenues, income from operations and earnings before interest, taxes, depreciation, amortization and other, which is the measure by which the Company allocates resources to its segments and which the Company refers to as Segment Income, for each of its reportable segments.
 
Fiscal Quarters Ended March 24, 2019 and March 25, 2018
 
 
U.S.
Stores
  
Supply
Chain
  
International
Franchise
  
Intersegment
Revenues
  
Other
  
Total
 
Revenues
  
   
   
   
   
   
 
2019
 $
309,279
  $
505,681
  $
54,584
  $
(33,581
) $
—  
  $
835,963
 
2018
  
292,887
   
473,956
   
52,421
   
(33,893
)  
—  
   
785,371
 
Income from operations
  
   
   
   
   
   
 
2019
 $
80,615
  $
42,021
  $
42,754
   
N/A
  $
(21,886
) $
143,504
 
2018
  
75,289
   
37,372
   
41,524
   
N/A
   
(20,709
)  
133,476
 
Segment Income
  
   
   
   
   
   
 
2019
 $
83,598
  $
46,047
  $
42,800
   
N/A
  $
(10,394
) $
162,051
 
2018
  
78,344
   
40,156
   
41,572
   
N/A
   
(9,099
)  
150,973
 
The following table reconciles Total Segment Income to consolidated income before provision for income taxes.
 
Fiscal Quarter Ended
 
 
March 24,
2019
  
March 25,
2018
 
Total Segment Income
 $
162,051
  $
150,973
 
Depreciation and amortization
  
(13,790
)  
(11,069
)
Loss on sale/disposal of assets
  
(149
)  
(365
)
Non-cash
compensation expense
  
(4,608
)  
(6,063
)
         
Income from operations
  
143,504
   
133,476
 
Interest income
  
693
   
480
 
Interest expense
  
(35,054
)  
(30,286
)
         
Income before provision for income taxes
 $
109,143
  $
103,670