XML 50 R28.htm IDEA: XBRL DOCUMENT v3.6.0.2
RECAPITALIZATIONS AND FINANCING ARRANGEMENTS (Tables)
12 Months Ended
Jan. 01, 2017
Debt Disclosure [Abstract]  
Schedule of Estimated Fair Value

Management estimated the approximate fair values of the 2012 Fixed Rate Notes and the 2015 Fixed Rate Notes as follows (in thousands):

 

     January 1, 2017      January 3, 2016  
     Principal Amount      Fair Value      Principal Amount      Fair Value  

2012 Fixed Rate Notes

   $ 916,650      $ 932,233      $ 962,719      $ 991,601  

2015 Five-Year Notes

     495,000        485,595        500,000        489,500  

2015 Ten-Year Notes

     792,000        765,864        800,000        781,600  
Consolidated Long-Term Debt

At January 1, 2017 and January 3, 2016, consolidated long-term debt consisted of the following (in thousands):

 

     2016      2015  

5.216% Class A-2 Notes; expected repayment date January 2019; legal final maturity January 2042

   $ 916,650      $ 962,719  

3.484% Class A-2-I Notes; expected repayment date October 2020; legal final maturity October 2045

     495,000        500,000  

4.474% Class A-2-II Notes; expected repayment date October 2025; legal final maturity October 2045

     792,000        800,000  

2015 Variable Funding Notes

     —          —    

Capital lease obligations

     5,730        5,996  

Debt issuance costs, net of accumulated amortization of $21.1 million in 2016 and $14.7 million in 2015

     (21,503      (27,922
  

 

 

    

 

 

 

Total debt

     2,187,877        2,240,793  

Less – current portion

     38,887        59,333  
  

 

 

    

 

 

 

Consolidated long-term debt, net of debt issuance costs

   $ 2,148,990      $ 2,181,460  
  

 

 

    

 

 

 
Maturities of Long-Term Debt and Capital Lease Obligations

At January 1, 2017, maturities of long-term debt and capital lease obligations are as follows (in thousands):

 

2017

   $ 38,887  

2018

     38,917  

2019

     878,821  

2020

     488,396  

2021

     8,440  

Thereafter

     755,919  
  

 

 

 
   $ 2,209,380