XML 40 R18.htm IDEA: XBRL DOCUMENT v3.6.0.2
SEGMENT INFORMATION
12 Months Ended
Jan. 01, 2017
Segment Reporting [Abstract]  
SEGMENT INFORMATION
(11) SEGMENT INFORMATION

The Company has three reportable segments: (i) Domestic Stores; (ii) Supply Chain; and (iii) International Franchise.

The Company’s operations are organized by management on the combined basis of line of business and geography. The Domestic Stores segment includes operations with respect to all franchised and Company-owned stores throughout the contiguous United States. The Supply Chain segment primarily includes the distribution of food, equipment and supplies to stores from the Company’s supply chain center operations in the United States and Canada. The International Franchise segment primarily includes operations related to the Company’s franchising business in foreign and non-contiguous United States markets.

The accounting policies of the reportable segments are the same as those described in Note 1. The Company evaluates the performance of its segments and allocates resources to them based on earnings before interest, taxes, depreciation, amortization and other, referred to as Segment Income.

The tables below summarize the financial information concerning the Company’s reportable segments for fiscal 2016, 2015 and 2014. Intersegment Revenues are comprised of sales of food, equipment and supplies from the Supply Chain segment to the Company-owned stores in the Domestic Stores segment. Intersegment sales prices are market based. The “Other” column as it relates to Segment Income and income from operations information below primarily includes corporate administrative costs. The “Other” column as it relates to capital expenditures primarily includes capitalized software, certain equipment and leasehold improvements. Tabular amounts presented below are in thousands.

 

     Domestic             International      Intersegment              
     Stores      Supply Chain      Franchise      Revenues     Other     Total  

Revenues-

               

2016

   $ 751,284      $ 1,669,000      $ 176,999      $ (124,655     —       $ 2,472,628  

2015

     669,724        1,495,308        163,643        (112,147     —         2,216,528  

2014

     578,689        1,367,269        152,621        (104,746     —         1,993,833  

Segment Income-

               

2016

   $ 271,794      $ 144,130      $ 138,487        N/A     $ (42,802   $ 511,609  

2015

     240,942        127,155        130,650        N/A       (42,075     456,672  

2014

     202,794        111,593        122,497        N/A       (39,255     397,629  

Income from Operations-

               

2016

   $ 261,826      $ 133,745      $ 138,306        N/A     $ (79,835   $ 454,042  

2015

     233,248        117,185        130,601        N/A       (75,595     405,439  

2014

     196,860        102,409        122,626        N/A       (76,534     345,361  

Capital Expenditures-

               

2016

   $ 18,225      $ 11,527      $ 642        N/A     $ 31,143     $ 61,537  

2015

     25,120        9,928        —          N/A       27,317       62,365  

2014

     15,614        15,451        63        N/A       40,662       71,790  

 

The following table reconciles total Segment Income to income before provision for income taxes:

 

     2016      2015      2014  

Total Segment Income

   $ 511,609      $ 456,672      $ 397,629  

Depreciation and amortization

     (38,140      (32,434      (35,788

Gains (losses) on sale/disposal of assets

     (863      (316      1,107  

Non-cash compensation expense

     (18,564      (17,623      (17,587

2015 recapitalization-related expenses

     —          (860      —    
  

 

 

    

 

 

    

 

 

 

Income from operations

     454,042        405,439        345,361  

Interest income

     685        313        143  

Interest expense

     (110,069      (99,537      (86,881
  

 

 

    

 

 

    

 

 

 

Income before provision for income taxes

   $ 344,658      $ 306,215      $ 258,623  
  

 

 

    

 

 

    

 

 

 

The following table summarizes the Company’s identifiable asset information as of January 1, 2017 and January 3, 2016:

 

     2016      2015  

Domestic Stores

   $ 89,220      $ 80,619  

Domestic supply chain

     172,210        155,451  
  

 

 

    

 

 

 

Total domestic assets

     261,430        236,070  

International Franchise

     17,436        17,048  

International supply chain

     19,368        17,300  
  

 

 

    

 

 

 

Total international assets

     36,804        34,348  

Unallocated

     418,061        529,427  
  

 

 

    

 

 

 

Total consolidated assets

   $ 716,295      $ 799,845  
  

 

 

    

 

 

 

Unallocated assets primarily include cash and cash equivalents, restricted cash, advertising fund assets, investments in marketable securities, certain long-lived assets and deferred income taxes.

The following table summarizes the Company’s goodwill balance as of January 1, 2017 and January 3, 2016:

 

     2016      2015  

Domestic Stores

   $ 14,991      $ 15,030  

Supply Chain

     1,067        1,067  
  

 

 

    

 

 

 

Consolidated goodwill

   $ 16,058      $ 16,097