XML 57 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information
6 Months Ended
Jun. 16, 2013
Segment Reporting [Abstract]  
Segment Information
2. Segment Information

The following table summarizes revenues, income from operations and earnings before interest, taxes, depreciation, amortization and other, which is the measure by which the Company allocates resources to its segments and which we refer to as Segment Income, for each of our reportable segments.

 

     Fiscal Quarters Ended June 16, 2013 and June 17, 2012  
     Domestic
Stores
     Domestic
Supply Chain
     International      Intersegment
Revenues
    Other     Total  

Revenues –

               

2013

   $ 126,676       $ 255,856       $ 54,026       $ (22,549   $ —        $ 414,009   

2012

     118,197         229,302         48,630         (20,005     —          376,124   

Income from operations –

               

2013

   $ 42,328       $ 20,288       $ 26,562         N/A      $ (15,337   $ 73,841   

2012

     39,486         17,291         23,633         N/A        (14,632     65,778   

Segment Income –

               

2013

   $ 43,746       $ 22,156       $ 26,425         N/A      $ (8,283   $ 84,044   

2012

     40,859         19,015         23,567         N/A        (8,551     74,890   
     Two Fiscal Quarters Ended June 16, 2013 and June 17, 2012  
     Domestic
Stores
     Domestic
Supply Chain
     International      Intersegment
Revenues
    Other     Total  

Revenues –

               

2013

   $ 259,088       $ 510,602       $ 107,700       $ (45,763   $ —        $ 831,627   

2012

     241,008         464,858         96,276         (41,430     —          760,712   

Income from operations –

               

2013

   $ 86,163       $ 40,825       $ 53,614         N/A      $ (31,236   $ 149,366   

2012

     80,737         34,412         47,886         N/A        (30,362     132,673   

Segment Income –

               

2013

   $ 89,048       $ 44,523       $ 53,549         N/A      $ (16,392   $ 170,728   

2012

     83,543         37,850         47,323         N/A        (17,210     151,506   

The following table reconciles Total Segment Income to consolidated income before provision for income taxes.

 

     Fiscal Quarter Ended     Two Fiscal Quarters Ended  
     June 16,
2013
    June 17,
2012
    June 16,
2013
    June 17,
2012
 

Total Segment Income

   $ 84,044      $ 74,890      $ 170,728      $ 151,506   

Depreciation and amortization

     (5,776     (5,225     (11,407     (10,441

Gains on sale/disposal of assets

     197        111        285        148   

Non-cash compensation expense

     (4,624     (3,998     (10,240     (8,288

2012 recapitalization-related expenses

     —          —          —          (252
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     73,841        65,778        149,366        132,673   

Interest income

     30        52        73        206   

Interest expense

     (20,426     (20,717     (41,372     (52,967
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes

   $ 53,445      $ 45,113      $ 108,067      $ 79,912