XML 23 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information
3 Months Ended
Mar. 25, 2012
Segment Information [Abstract]  
Segment Information

2. Segment Information

The following table summarizes revenues, income from operations and earnings before interest, taxes, depreciation, amortization and other, which is the measure by which management allocates resources to its segments and which we refer to as Segment Income, for each of our reportable segments.

     Fiscal Quarters Ended March 25, 2012 and March 27, 2011  
     Domestic
Stores
     Domestic
Supply Chain
     International      Intersegment
Revenues
    Other     Total  

Revenues –

               

2012

   $ 122,811       $ 235,556       $ 47,646       $ (21,426   $ —        $ 384,587   

2011

     126,779         240,161         45,841         (23,595     —          389,186   

Income from operations –

               

2012

   $ 41,252       $ 17,119       $ 24,252         N/A      $ (15,728   $ 66,895   

2011

     38,962         18,167         21,449         N/A        (13,466     65,112   

Segment Income –

               

2012

   $ 42,684       $ 18,833       $ 23,757         N/A      $ (8,658   $ 76,616   

2011

     39,739         19,887         20,862         N/A        (8,386     72,102   

The following table reconciles Total Segment Income to consolidated income before provision for income taxes.

 

     Fiscal Quarter Ended  
     March 25,
2012
    March 27,
2011
 

Total Segment Income

   $ 76,616      $ 72,102   

Depreciation and amortization

     (5,216     (5,606

Gains on sale/disposal of assets

     37        1,624   

Non-cash compensation expense

     (4,290     (3,008

2012 recapitalization-related expenses

     (252     —     
  

 

 

   

 

 

 

Income from operations

     66,895        65,112   

Interest income

     154        80   

Interest expense

     (32,250     (21,457
  

 

 

   

 

 

 

Income before provision for income taxes

   $ 34,799      $ 43,735