XML 10 R3.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 15, 2025
Jun. 16, 2024
Jun. 15, 2025
Jun. 16, 2024
Revenues:        
Revenue $ 1,145,144 $ 1,097,736 $ 2,257,200 $ 2,182,383
Cost of sales:        
Cost of sales 684,174 660,705 1,353,083 1,323,482
Gross margin 460,970 437,031 904,117 858,901
General and administrative 107,608 115,947 216,685 216,971
U.S. franchise advertising 132,201 124,956 256,176 235,256
Refranchising (gain) loss (3,883) 25 (3,883) 158
Income from operations 225,044 196,103 435,139 406,516
Other (expense) income (15,974) 11,398 8,053 (7,301)
Interest income 3,829 4,219 7,774 7,958
Interest expense (44,648) (44,721) (90,233) (90,567)
Income before provision for income taxes 168,251 166,999 360,733 316,606
Provision for income taxes 37,160 25,021 79,991 48,804
Net income $ 131,091 $ 141,978 $ 280,742 $ 267,802
Earnings per share:        
Common stock - basic $ 3.84 $ 4.07 $ 8.2 $ 7.68
Common stock - diluted $ 3.81 $ 4.03 $ 8.14 $ 7.61
U.S. Stores [Member]        
Revenues:        
Revenue     $ 747,491 $ 718,263
U.S. Stores [Member] | U.S. Company-owned stores [Member]        
Revenues:        
Revenue $ 92,456 $ 92,264 184,054 184,913
Cost of sales:        
Cost of sales 78,073 76,059 154,984 152,517
U.S. Stores [Member] | U.S. franchise stores [Member]        
Revenues:        
Revenue 156,261 147,576 307,261 298,094
U.S. Stores [Member] | U.S. franchise advertising [Member]        
Revenues:        
Revenue 132,201 124,956 256,176 235,256
Supply Chain [Member]        
Revenues:        
Revenue     1,356,986 1,318,458
Supply Chain [Member] | Supply Chain Center [Member]        
Revenues:        
Revenue 687,062 659,244 1,356,986 1,318,458
Cost of sales:        
Cost of sales 606,101 584,646 1,198,099 1,170,965
International Franchise [Member]        
Revenues:        
Revenue     152,723 145,662
International Franchise [Member] | International franchise royalties and fees [Member]        
Revenues:        
Revenue $ 77,164 $ 73,696 $ 152,723 $ 145,662