XML 34 R27.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information - Financial Information by Operating Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 15, 2025
Jun. 16, 2024
Jun. 15, 2025
Jun. 16, 2024
Segment Reporting Information [Line Items]        
Revenues $ 1,145,144 $ 1,097,736 $ 2,257,200 $ 2,182,383
Segment Income 273,758 253,565 542,175 513,582
Capital Expenditures [1] 11,059 11,890 17,545  
U.S. Company-owned stores [Member]        
Segment Reporting Information [Line Items]        
Capital Expenditures [1]       17,262
U.S. Stores [Member]        
Segment Reporting Information [Line Items]        
Revenues     747,491 718,263
Segment Income 133,983 129,482 265,801 265,590
Capital Expenditures [1] 1,983 2,215 2,959 4,812
U.S. Stores [Member] | U.S. Company-owned stores [Member]        
Segment Reporting Information [Line Items]        
Revenues 92,456 92,264 184,054 184,913
U.S. Stores [Member] | U.S. franchise royalties and fees [Member]        
Segment Reporting Information [Line Items]        
Revenues 156,261 147,576 307,261 298,094
U.S. Stores [Member] | U.S. franchise advertising [Member]        
Segment Reporting Information [Line Items]        
Revenues 132,201 124,956 256,176 235,256
Supply Chain [Member]        
Segment Reporting Information [Line Items]        
Revenues     1,356,986 1,318,458
Segment Income 74,211 64,986 147,031 129,563
Capital Expenditures [1] 9,076 9,642 14,586 12,417
Supply Chain [Member] | Supply Chain [Member]        
Segment Reporting Information [Line Items]        
Revenues 687,062 659,244 1,356,986 1,318,458
International Franchise [Member]        
Segment Reporting Information [Line Items]        
Revenues     152,723 145,662
Segment Income 65,564 59,097 129,343 118,429
Capital Expenditures [1] 0 33 0 33
International Franchise [Member] | International franchise royalties and fees [Member]        
Segment Reporting Information [Line Items]        
Revenues 77,164 73,696 152,723 145,662
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Revenues 1,145,144 1,097,736    
Operating Segments [Member] | U.S. Company-owned stores [Member]        
Segment Reporting Information [Line Items]        
Revenues 92,456 92,264 184,054 184,913
Operating Segments [Member] | U.S. franchise royalties and fees [Member]        
Segment Reporting Information [Line Items]        
Revenues 156,261 147,576 307,261 298,094
Operating Segments [Member] | Supply Chain [Member]        
Segment Reporting Information [Line Items]        
Revenues 714,658 686,464 1,412,567 1,373,390
Operating Segments [Member] | Supply chain - intersegment revenues [Member]        
Segment Reporting Information [Line Items]        
Revenues (27,596) (27,220) (55,581) (54,932)
Operating Segments [Member] | International franchise royalties and fees [Member]        
Segment Reporting Information [Line Items]        
Revenues 77,164 73,696 152,723 145,662
Operating Segments [Member] | U.S. franchise advertising [Member]        
Segment Reporting Information [Line Items]        
Revenues 132,201 124,956 256,176 235,256
Segment Income 132,201 124,956 256,176 235,256
Operating Segments [Member] | Cost of sales - food [Member]        
Segment Reporting Information [Line Items]        
Segment Income 514,763 494,782 1,013,590 991,361
Operating Segments [Member] | Cost of sales - labor [Member]        
Segment Reporting Information [Line Items]        
Segment Income 87,656 90,177 178,719 182,069
Operating Segments [Member] | Cost of sales - other [Member]        
Segment Reporting Information [Line Items]        
Segment Income [2] 69,697 64,354 136,796 127,556
Operating Segments [Member] | General and administrative [Member]        
Segment Reporting Information [Line Items]        
Segment Income [3] 67,069 69,902 129,744 132,559
Operating Segments [Member] | U.S. Stores [Member]        
Segment Reporting Information [Line Items]        
Revenues 380,918 364,796    
Operating Segments [Member] | U.S. Stores [Member] | U.S. Company-owned stores [Member]        
Segment Reporting Information [Line Items]        
Revenues 92,456 92,264 184,054 184,913
Operating Segments [Member] | U.S. Stores [Member] | U.S. franchise royalties and fees [Member]        
Segment Reporting Information [Line Items]        
Revenues 156,261 147,576 307,261 298,094
Operating Segments [Member] | U.S. Stores [Member] | Supply Chain [Member]        
Segment Reporting Information [Line Items]        
Revenues 0 0 0 0
Operating Segments [Member] | U.S. Stores [Member] | Supply chain - intersegment revenues [Member]        
Segment Reporting Information [Line Items]        
Revenues 0 0 0 0
Operating Segments [Member] | U.S. Stores [Member] | International franchise royalties and fees [Member]        
Segment Reporting Information [Line Items]        
Revenues 0 0 0 0
Operating Segments [Member] | U.S. Stores [Member] | U.S. franchise advertising [Member]        
Segment Reporting Information [Line Items]        
Revenues 132,201 124,956 256,176 235,256
Segment Income 132,201 124,956 256,176 235,256
Operating Segments [Member] | U.S. Stores [Member] | Cost of sales - food [Member]        
Segment Reporting Information [Line Items]        
Segment Income 27,279 26,321 54,490 52,963
Operating Segments [Member] | U.S. Stores [Member] | Cost of sales - labor [Member]        
Segment Reporting Information [Line Items]        
Segment Income 27,632 28,477 56,813 58,151
Operating Segments [Member] | U.S. Stores [Member] | Cost of sales - other [Member]        
Segment Reporting Information [Line Items]        
Segment Income [2] 20,486 18,408 38,238 35,594
Operating Segments [Member] | U.S. Stores [Member] | General and administrative [Member]        
Segment Reporting Information [Line Items]        
Segment Income [3] 39,337 37,152 75,973 70,709
Operating Segments [Member] | Supply Chain [Member]        
Segment Reporting Information [Line Items]        
Revenues 687,062 659,244    
Operating Segments [Member] | Supply Chain [Member] | U.S. Company-owned stores [Member]        
Segment Reporting Information [Line Items]        
Revenues 0 0 0 0
Operating Segments [Member] | Supply Chain [Member] | U.S. franchise royalties and fees [Member]        
Segment Reporting Information [Line Items]        
Revenues 0 0 0 0
Operating Segments [Member] | Supply Chain [Member] | Supply Chain [Member]        
Segment Reporting Information [Line Items]        
Revenues 714,658 686,464 1,412,567 1,373,390
Operating Segments [Member] | Supply Chain [Member] | Supply chain - intersegment revenues [Member]        
Segment Reporting Information [Line Items]        
Revenues (27,596) (27,220) (55,581) (54,932)
Operating Segments [Member] | Supply Chain [Member] | International franchise royalties and fees [Member]        
Segment Reporting Information [Line Items]        
Revenues 0 0 0 0
Operating Segments [Member] | Supply Chain [Member] | U.S. franchise advertising [Member]        
Segment Reporting Information [Line Items]        
Revenues 0 0 0 0
Segment Income 0 0 0 0
Operating Segments [Member] | Supply Chain [Member] | Cost of sales - food [Member]        
Segment Reporting Information [Line Items]        
Segment Income 487,484 468,461 959,100 938,398
Operating Segments [Member] | Supply Chain [Member] | Cost of sales - labor [Member]        
Segment Reporting Information [Line Items]        
Segment Income 60,024 61,700 121,906 123,918
Operating Segments [Member] | Supply Chain [Member] | Cost of sales - other [Member]        
Segment Reporting Information [Line Items]        
Segment Income [2] 49,211 45,946 98,558 91,962
Operating Segments [Member] | Supply Chain [Member] | General and administrative [Member]        
Segment Reporting Information [Line Items]        
Segment Income [3] 16,132 18,151 30,391 34,617
Operating Segments [Member] | International Franchise [Member]        
Segment Reporting Information [Line Items]        
Revenues 77,164 73,696    
Operating Segments [Member] | International Franchise [Member] | U.S. Company-owned stores [Member]        
Segment Reporting Information [Line Items]        
Revenues 0 0 0 0
Operating Segments [Member] | International Franchise [Member] | U.S. franchise royalties and fees [Member]        
Segment Reporting Information [Line Items]        
Revenues 0 0 0 0
Operating Segments [Member] | International Franchise [Member] | Supply Chain [Member]        
Segment Reporting Information [Line Items]        
Revenues 0 0 0 0
Operating Segments [Member] | International Franchise [Member] | Supply chain - intersegment revenues [Member]        
Segment Reporting Information [Line Items]        
Revenues 0 0 0 0
Operating Segments [Member] | International Franchise [Member] | International franchise royalties and fees [Member]        
Segment Reporting Information [Line Items]        
Revenues 77,164 73,696 152,723 145,662
Operating Segments [Member] | International Franchise [Member] | U.S. franchise advertising [Member]        
Segment Reporting Information [Line Items]        
Revenues 0 0 0 0
Segment Income 0 0 0 0
Operating Segments [Member] | International Franchise [Member] | Cost of sales - food [Member]        
Segment Reporting Information [Line Items]        
Segment Income 0 0 0 0
Operating Segments [Member] | International Franchise [Member] | Cost of sales - labor [Member]        
Segment Reporting Information [Line Items]        
Segment Income 0 0 0 0
Operating Segments [Member] | International Franchise [Member] | Cost of sales - other [Member]        
Segment Reporting Information [Line Items]        
Segment Income [2] 0 0 0 0
Operating Segments [Member] | International Franchise [Member] | General and administrative [Member]        
Segment Reporting Information [Line Items]        
Segment Income [3] $ 11,600 $ 14,599 $ 23,380 $ 27,233
[1]

(3)

 

The Company also had $10.1 million and $14.4 million of other capital expenditures not attributable to the reportable segments primarily representing capitalized software in the second quarters of 2025 and 2024, respectively. The Company had $18.8 million and $28.6 million of other capital expenditures not attributable to the reportable segments primarily representing capitalized software in the two fiscal quarters of 2025 and 2024, respectively.

[2]

(1)

 

Cost of sales - other, includes delivery, occupancy costs (including rent, telephone and utilities) and insurance expense. Depreciation and amortization is not included in the measurement of Segment Income.

[3]

(2)

 

General and administrative expense consists primarily of labor cost (including variable performance-based compensation expense), computer expenses, professional fees, travel and entertainment, rent, insurance and other. Depreciation and amortization, non-cash equity-based compensation expense, gains and losses from the sale/disposal of assets and refranchising gains and losses are not included in the measurement of Segment Income.