XML 29 R22.htm IDEA: XBRL DOCUMENT v3.25.2
Stockholders' Deficit (Tables)
6 Months Ended
Jun. 15, 2025
Federal Home Loan Banks [Abstract]  
Changes in Stockholders' Deficit

The following tables summarize the changes in stockholders’ deficit for the second quarter and two fiscal quarters of 2025.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Loss

 

Balance at March 23, 2025

 

 

34,230,813

 

 

$

342

 

 

$

892

 

 

$

(3,906,833

)

 

$

(7,089

)

Net income

 

 

 

 

 

 

 

 

 

 

 

131,091

 

 

 

 

Dividends declared on common stock and equivalents
($
1.74 per share)

 

 

 

 

 

 

 

 

 

 

 

(59,457

)

 

 

 

Issuance and cancellation of stock awards, net

 

 

3,654

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax payments for restricted stock upon vesting

 

 

(673

)

 

 

 

 

 

(314

)

 

 

 

 

 

 

Purchases of common stock

 

 

(315,696

)

 

 

(3

)

 

 

(15,500

)

 

 

(135,983

)

 

 

 

Exercise of stock options

 

 

19,124

 

 

 

 

 

 

4,790

 

 

 

 

 

 

 

Non-cash equity-based compensation expense

 

 

 

 

 

 

 

 

10,975

 

 

 

 

 

 

 

Currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,462

 

Balance at June 15, 2025

 

 

33,937,222

 

 

$

339

 

 

$

843

 

 

$

(3,971,182

)

 

$

(4,627

)

 

 

The following tables summarize the changes in stockholders’ deficit for the second quarter and two fiscal quarters of 2024.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Loss

 

Balance at March 24, 2024

 

 

34,801,757

 

 

$

348

 

 

$

1,191

 

 

$

(4,004,877

)

 

$

(4,992

)

Net income

 

 

 

 

 

 

 

 

 

 

 

141,978

 

 

 

 

Dividends declared on common stock and equivalents
($
1.51 per share)

 

 

 

 

 

 

 

 

 

 

 

(53,109

)

 

 

 

Issuance and cancellation of stock awards, net

 

 

17,616

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax payments for restricted stock upon vesting

 

 

(5,175

)

 

 

 

 

 

(2,560

)

 

 

 

 

 

 

Exercise of stock options

 

 

142,425

 

 

 

2

 

 

 

20,691

 

 

 

 

 

 

 

Non-cash equity-based compensation expense

 

 

 

 

 

 

 

 

10,686

 

 

 

 

 

 

 

Currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(483

)

Balance at June 16, 2024

 

 

34,956,623

 

 

$

350

 

 

$

30,008

 

 

$

(3,916,008

)

 

$

(5,475

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Loss

 

Balance at December 31, 2023

 

 

34,726,182

 

 

$

347

 

 

$

2,801

 

 

$

(4,069,648

)

 

$

(3,867

)

Net income

 

 

 

 

 

 

 

 

 

 

 

267,802

 

 

 

 

Dividends declared on common stock and equivalents
($
3.02 per share)

 

 

 

 

 

 

 

 

 

 

 

(106,063

)

 

 

 

Issuance and cancellation of stock awards, net

 

 

61,669

 

 

 

1

 

 

 

 

 

 

 

 

 

 

Tax payments for restricted stock upon vesting

 

 

(20,388

)

 

 

 

 

 

(9,260

)

 

 

 

 

 

 

Purchases of common stock

 

 

(56,372

)

 

 

(1

)

 

 

(17,021

)

 

 

(8,099

)

 

 

 

Exercise of stock options

 

 

245,532

 

 

 

3

 

 

 

31,464

 

 

 

 

 

 

 

Non-cash equity-based compensation expense

 

 

 

 

 

 

 

 

22,024

 

 

 

 

 

 

 

Currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,608

)

Balance at June 16, 2024

 

 

34,956,623

 

 

$

350

 

 

$

30,008

 

 

$

(3,916,008

)

 

$

(5,475

)