XML 18 R11.htm IDEA: XBRL DOCUMENT v3.25.2
Stockholders' Deficit
6 Months Ended
Jun. 15, 2025
Federal Home Loan Banks [Abstract]  
Stockholders' Deficit

4. Stockholders’ Deficit

The following tables summarize the changes in stockholders’ deficit for the second quarter and two fiscal quarters of 2025.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Loss

 

Balance at March 23, 2025

 

 

34,230,813

 

 

$

342

 

 

$

892

 

 

$

(3,906,833

)

 

$

(7,089

)

Net income

 

 

 

 

 

 

 

 

 

 

 

131,091

 

 

 

 

Dividends declared on common stock and equivalents
($
1.74 per share)

 

 

 

 

 

 

 

 

 

 

 

(59,457

)

 

 

 

Issuance and cancellation of stock awards, net

 

 

3,654

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax payments for restricted stock upon vesting

 

 

(673

)

 

 

 

 

 

(314

)

 

 

 

 

 

 

Purchases of common stock

 

 

(315,696

)

 

 

(3

)

 

 

(15,500

)

 

 

(135,983

)

 

 

 

Exercise of stock options

 

 

19,124

 

 

 

 

 

 

4,790

 

 

 

 

 

 

 

Non-cash equity-based compensation expense

 

 

 

 

 

 

 

 

10,975

 

 

 

 

 

 

 

Currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,462

 

Balance at June 15, 2025

 

 

33,937,222

 

 

$

339

 

 

$

843

 

 

$

(3,971,182

)

 

$

(4,627

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Loss

 

Balance at December 29, 2024

 

 

34,281,927

 

 

$

343

 

 

$

1,272

 

 

$

(3,956,474

)

 

$

(7,432

)

Net income

 

 

 

 

 

 

 

 

 

 

 

280,742

 

 

 

 

Dividends declared on common stock and equivalents
($
3.48 per share)

 

 

 

 

 

 

 

 

 

 

 

(119,257

)

 

 

 

Issuance and cancellation of stock awards, net

 

 

58,170

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax payments for restricted stock upon vesting

 

 

(19,303

)

 

 

 

 

 

(8,472

)

 

 

 

 

 

 

Purchases of common stock

 

 

(430,976

)

 

 

(4

)

 

 

(25,632

)

 

 

(176,193

)

 

 

 

Exercise of stock options

 

 

47,404

 

 

 

 

 

 

12,319

 

 

 

 

 

 

 

Non-cash equity-based compensation expense

 

 

 

 

 

 

 

 

21,356

 

 

 

 

 

 

 

Currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,805

 

Balance at June 15, 2025

 

 

33,937,222

 

 

$

339

 

 

$

843

 

 

$

(3,971,182

)

 

$

(4,627

)

 

Subsequent to the end of the second quarter of 2025, on July 15, 2025, the Company’s Board of Directors declared a $1.74 per share quarterly dividend on its outstanding common stock for shareholders of record as of September 15, 2025 to be paid on September 30, 2025.

 

The following tables summarize the changes in stockholders’ deficit for the second quarter and two fiscal quarters of 2024.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Loss

 

Balance at March 24, 2024

 

 

34,801,757

 

 

$

348

 

 

$

1,191

 

 

$

(4,004,877

)

 

$

(4,992

)

Net income

 

 

 

 

 

 

 

 

 

 

 

141,978

 

 

 

 

Dividends declared on common stock and equivalents
($
1.51 per share)

 

 

 

 

 

 

 

 

 

 

 

(53,109

)

 

 

 

Issuance and cancellation of stock awards, net

 

 

17,616

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax payments for restricted stock upon vesting

 

 

(5,175

)

 

 

 

 

 

(2,560

)

 

 

 

 

 

 

Exercise of stock options

 

 

142,425

 

 

 

2

 

 

 

20,691

 

 

 

 

 

 

 

Non-cash equity-based compensation expense

 

 

 

 

 

 

 

 

10,686

 

 

 

 

 

 

 

Currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(483

)

Balance at June 16, 2024

 

 

34,956,623

 

 

$

350

 

 

$

30,008

 

 

$

(3,916,008

)

 

$

(5,475

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Loss

 

Balance at December 31, 2023

 

 

34,726,182

 

 

$

347

 

 

$

2,801

 

 

$

(4,069,648

)

 

$

(3,867

)

Net income

 

 

 

 

 

 

 

 

 

 

 

267,802

 

 

 

 

Dividends declared on common stock and equivalents
($
3.02 per share)

 

 

 

 

 

 

 

 

 

 

 

(106,063

)

 

 

 

Issuance and cancellation of stock awards, net

 

 

61,669

 

 

 

1

 

 

 

 

 

 

 

 

 

 

Tax payments for restricted stock upon vesting

 

 

(20,388

)

 

 

 

 

 

(9,260

)

 

 

 

 

 

 

Purchases of common stock

 

 

(56,372

)

 

 

(1

)

 

 

(17,021

)

 

 

(8,099

)

 

 

 

Exercise of stock options

 

 

245,532

 

 

 

3

 

 

 

31,464

 

 

 

 

 

 

 

Non-cash equity-based compensation expense

 

 

 

 

 

 

 

 

22,024

 

 

 

 

 

 

 

Currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,608

)

Balance at June 16, 2024

 

 

34,956,623

 

 

$

350

 

 

$

30,008

 

 

$

(3,916,008

)

 

$

(5,475

)