XML 34 R26.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information - Financial Information by Operating Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 23, 2025
Mar. 24, 2024
Segment Reporting Information [Line Items]    
Revenues $ 1,112,056 $ 1,084,647
Segment Income 268,417 260,016
Capital Expenditures [1] 6,486 5,372
U.S. Stores [Member]    
Segment Reporting Information [Line Items]    
Segment Income 131,818 136,108
Capital Expenditures [1] 976 2,597
U.S. Stores [Member] | U.S. Company-owned stores [Member]    
Segment Reporting Information [Line Items]    
Revenues 91,598 92,649
U.S. Stores [Member] | U.S. franchise royalties and fees [Member]    
Segment Reporting Information [Line Items]    
Revenues 151,000 150,518
U.S. Stores [Member] | U.S. franchise advertising [Member]    
Segment Reporting Information [Line Items]    
Revenues 123,975 110,300
Supply Chain [Member]    
Segment Reporting Information [Line Items]    
Segment Income 72,820 64,576
Capital Expenditures [1] 5,510 2,775
Supply Chain [Member] | Supply Chain [Member]    
Segment Reporting Information [Line Items]    
Revenues 669,924 659,214
International Franchise [Member]    
Segment Reporting Information [Line Items]    
Segment Income 63,779 59,332
Capital Expenditures [1] 0 0
International Franchise [Member] | International franchise royalties and fees [Member]    
Segment Reporting Information [Line Items]    
Revenues 75,559 71,966
Operating Segments [Member]    
Segment Reporting Information [Line Items]    
Revenues 1,112,056 1,084,647
Operating Segments [Member] | U.S. Company-owned stores [Member]    
Segment Reporting Information [Line Items]    
Revenues 91,598 92,649
Operating Segments [Member] | U.S. franchise royalties and fees [Member]    
Segment Reporting Information [Line Items]    
Revenues 151,000 150,518
Operating Segments [Member] | Supply Chain [Member]    
Segment Reporting Information [Line Items]    
Revenues 697,910 686,642
Operating Segments [Member] | Supply chain - intersegment revenues [Member]    
Segment Reporting Information [Line Items]    
Revenues (27,986) (27,428)
Operating Segments [Member] | International franchise royalties and fees [Member]    
Segment Reporting Information [Line Items]    
Revenues 75,559 71,966
Operating Segments [Member] | U.S. franchise advertising [Member]    
Segment Reporting Information [Line Items]    
Revenues 123,975 110,300
Segment Income 123,975 110,300
Operating Segments [Member] | Cost of sales - food [Member]    
Segment Reporting Information [Line Items]    
Segment Income 498,827 496,579
Operating Segments [Member] | Cost of sales - labor [Member]    
Segment Reporting Information [Line Items]    
Segment Income 91,063 91,892
Operating Segments [Member] | Cost of sales - other [Member]    
Segment Reporting Information [Line Items]    
Segment Income [2] 67,099 63,202
Operating Segments [Member] | General and administrative [Member]    
Segment Reporting Information [Line Items]    
Segment Income [3] 62,675 62,658
Operating Segments [Member] | U.S. Stores [Member]    
Segment Reporting Information [Line Items]    
Revenues 366,573 353,467
Operating Segments [Member] | U.S. Stores [Member] | U.S. Company-owned stores [Member]    
Segment Reporting Information [Line Items]    
Revenues 91,598 92,649
Operating Segments [Member] | U.S. Stores [Member] | U.S. franchise royalties and fees [Member]    
Segment Reporting Information [Line Items]    
Revenues 151,000 150,518
Operating Segments [Member] | U.S. Stores [Member] | Supply Chain [Member]    
Segment Reporting Information [Line Items]    
Revenues 0 0
Operating Segments [Member] | U.S. Stores [Member] | Supply chain - intersegment revenues [Member]    
Segment Reporting Information [Line Items]    
Revenues 0 0
Operating Segments [Member] | U.S. Stores [Member] | International franchise royalties and fees [Member]    
Segment Reporting Information [Line Items]    
Revenues 0 0
Operating Segments [Member] | U.S. Stores [Member] | U.S. franchise advertising [Member]    
Segment Reporting Information [Line Items]    
Revenues 123,975 110,300
Segment Income 123,975 110,300
Operating Segments [Member] | U.S. Stores [Member] | Cost of sales - food [Member]    
Segment Reporting Information [Line Items]    
Segment Income 27,211 26,642
Operating Segments [Member] | U.S. Stores [Member] | Cost of sales - labor [Member]    
Segment Reporting Information [Line Items]    
Segment Income 29,181 29,674
Operating Segments [Member] | U.S. Stores [Member] | Cost of sales - other [Member]    
Segment Reporting Information [Line Items]    
Segment Income [2] 17,752 17,186
Operating Segments [Member] | U.S. Stores [Member] | General and administrative [Member]    
Segment Reporting Information [Line Items]    
Segment Income [3] 36,636 33,557
Operating Segments [Member] | Supply Chain [Member]    
Segment Reporting Information [Line Items]    
Revenues 669,924 659,214
Operating Segments [Member] | Supply Chain [Member] | U.S. Company-owned stores [Member]    
Segment Reporting Information [Line Items]    
Revenues 0 0
Operating Segments [Member] | Supply Chain [Member] | U.S. franchise royalties and fees [Member]    
Segment Reporting Information [Line Items]    
Revenues 0 0
Operating Segments [Member] | Supply Chain [Member] | Supply Chain [Member]    
Segment Reporting Information [Line Items]    
Revenues 697,910 686,642
Operating Segments [Member] | Supply Chain [Member] | Supply chain - intersegment revenues [Member]    
Segment Reporting Information [Line Items]    
Revenues (27,986) (27,428)
Operating Segments [Member] | Supply Chain [Member] | International franchise royalties and fees [Member]    
Segment Reporting Information [Line Items]    
Revenues 0 0
Operating Segments [Member] | Supply Chain [Member] | U.S. franchise advertising [Member]    
Segment Reporting Information [Line Items]    
Revenues 0 0
Segment Income 0 0
Operating Segments [Member] | Supply Chain [Member] | Cost of sales - food [Member]    
Segment Reporting Information [Line Items]    
Segment Income 471,616 469,937
Operating Segments [Member] | Supply Chain [Member] | Cost of sales - labor [Member]    
Segment Reporting Information [Line Items]    
Segment Income 61,882 62,218
Operating Segments [Member] | Supply Chain [Member] | Cost of sales - other [Member]    
Segment Reporting Information [Line Items]    
Segment Income [2] 49,347 46,016
Operating Segments [Member] | Supply Chain [Member] | General and administrative [Member]    
Segment Reporting Information [Line Items]    
Segment Income [3] 14,259 16,467
Operating Segments [Member] | International Franchise [Member]    
Segment Reporting Information [Line Items]    
Revenues 75,559 71,966
Operating Segments [Member] | International Franchise [Member] | U.S. Company-owned stores [Member]    
Segment Reporting Information [Line Items]    
Revenues 0 0
Operating Segments [Member] | International Franchise [Member] | U.S. franchise royalties and fees [Member]    
Segment Reporting Information [Line Items]    
Revenues 0 0
Operating Segments [Member] | International Franchise [Member] | Supply Chain [Member]    
Segment Reporting Information [Line Items]    
Revenues 0 0
Operating Segments [Member] | International Franchise [Member] | Supply chain - intersegment revenues [Member]    
Segment Reporting Information [Line Items]    
Revenues 0 0
Operating Segments [Member] | International Franchise [Member] | International franchise royalties and fees [Member]    
Segment Reporting Information [Line Items]    
Revenues 75,559 71,966
Operating Segments [Member] | International Franchise [Member] | U.S. franchise advertising [Member]    
Segment Reporting Information [Line Items]    
Revenues 0 0
Segment Income 0 0
Operating Segments [Member] | International Franchise [Member] | Cost of sales - food [Member]    
Segment Reporting Information [Line Items]    
Segment Income 0 0
Operating Segments [Member] | International Franchise [Member] | Cost of sales - labor [Member]    
Segment Reporting Information [Line Items]    
Segment Income 0 0
Operating Segments [Member] | International Franchise [Member] | Cost of sales - other [Member]    
Segment Reporting Information [Line Items]    
Segment Income [2] 0 0
Operating Segments [Member] | International Franchise [Member] | General and administrative [Member]    
Segment Reporting Information [Line Items]    
Segment Income [3] $ 11,780 $ 12,634
[1]

(3)

 

The Company also had $8.7 million and $14.2 million of other capital expenditures not attributable to the reportable segments primarily representing capitalized software in the first quarters of 2025 and 2024, respectively.

[2]

(1)

 

Cost of sales - other, includes delivery, occupancy costs (including rent, telephone and utilities) and insurance expense. Depreciation and amortization is not included in the measurement of Segment Income.

[3]

(2)

 

General and administrative expense consists primarily of labor cost (including variable performance-based compensation expense), computer expenses, professional fees, travel and entertainment, rent, insurance and other. Depreciation and amortization, non-cash equity-based compensation expense and gains and losses from the sale of assets are not included in the measurement of Segment Income.