XML 30 R22.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 23, 2025
Fair Value Disclosures [Abstract]  
Carrying Amounts and Fair Values of Certain Assets

The following tables summarize the carrying amounts and fair values of certain assets at March 23, 2025 and December 29, 2024:

 

 

 

At March 23, 2025

 

 

 

 

 

 

Fair Value Estimated Using

 

 

 

Carrying

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

Amount

 

 

Inputs

 

 

Inputs

 

 

Inputs

 

Cash equivalents

 

$

253,286

 

 

$

253,286

 

 

$

 

 

$

 

Restricted cash equivalents

 

 

116,519

 

 

 

116,519

 

 

 

 

 

 

 

Investments in marketable securities

 

 

22,387

 

 

 

22,387

 

 

 

 

 

 

 

Advertising fund cash equivalents, restricted

 

 

51,707

 

 

 

51,707

 

 

 

 

 

 

 

Investment in DPC Dash

 

 

106,726

 

 

 

106,726

 

 

 

 

 

 

 

 

 

 

At December 29, 2024

 

 

 

 

 

 

Fair Value Estimated Using

 

 

 

Carrying

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

Amount

 

 

Inputs

 

 

Inputs

 

 

Inputs

 

Cash equivalents

 

$

127,074

 

 

$

127,074

 

 

$

 

 

$

 

Restricted cash equivalents

 

 

140,669

 

 

 

140,669

 

 

 

 

 

 

 

Investments in marketable securities

 

 

20,638

 

 

 

20,638

 

 

 

 

 

 

 

Advertising fund cash equivalents, restricted

 

 

70,350

 

 

 

70,350

 

 

 

 

 

 

 

Investment in DPC Dash

 

 

82,699

 

 

 

82,699

 

 

 

 

 

 

 

Schedule of Estimated Fair Value

Management estimated the approximate fair values of the Company’s 2015, 2017, 2018, 2019 and 2021 notes as follows:

 

 

 

March 23, 2025

 

 

December 29, 2024

 

 

 

Principal Amount

 

 

Fair Value

 

 

Principal Amount

 

 

Fair Value

 

2015 Ten-Year Notes

 

$

742,000

 

 

$

739,032

 

 

$

742,000

 

 

$

739,032

 

2017 Ten-Year Notes

 

 

940,000

 

 

 

920,260

 

 

 

940,000

 

 

 

915,560

 

2018 7.5-Year Notes

 

 

402,688

 

 

 

400,674

 

 

 

402,688

 

 

 

399,869

 

2018 9.25-Year Notes

 

 

379,000

 

 

 

373,315

 

 

 

379,000

 

 

 

370,662

 

2019 Ten-Year Notes

 

 

648,000

 

 

 

610,416

 

 

 

648,000

 

 

 

599,400

 

2021 7.5-Year Notes

 

 

826,625

 

 

 

760,495

 

 

 

826,625

 

 

 

750,576

 

2021 Ten-Year Notes

 

 

972,500

 

 

 

861,635

 

 

 

972,500

 

 

 

850,938