XML 20 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 29, 2024
Dec. 31, 2023
Jan. 01, 2023
Revenues:      
Revenues $ 4,706,416 $ 4,479,358 $ 4,537,158
Cost of sales:      
Cost of sales 2,857,914 2,751,941 2,888,552
Gross margin 1,848,502 1,727,417 1,648,606
General and administrative 459,492 434,554 416,524
U.S. franchise advertising 509,853 473,195 485,330
Refranchising loss (gain) 158 149 (21,173)
Income from operations 878,999 819,519 767,925
Other income 22,064 17,713 0
Interest income 17,022 11,683 3,162
Interest expense (195,870) (196,475) (198,254)
Income before provision for income taxes 722,215 652,440 572,833
Provision for income taxes 138,045 133,322 120,570
Net Income (Loss) $ 584,170 $ 519,118 $ 452,263
Earnings per share:      
Common Stock - basic $ 16.83 $ 14.8 $ 12.66
Common Stock - diluted $ 16.69 $ 14.66 $ 12.53
U.S. Stores [Member] | U.S. Company-owned stores [Member]      
Revenues:      
Revenues $ 393,898 $ 376,180 $ 445,810
Cost of sales:      
Cost of sales 327,986 314,673 378,018
U.S. franchise advertising 33,400 33,500 33,800
U.S. Stores [Member] | U.S. franchise royalties and fees [Member]      
Revenues:      
Revenues 638,193 604,897 556,269
U.S. Stores [Member] | U.S. franchise advertising [Member]      
Revenues:      
Revenues 509,853 473,195 485,330
Supply Chain [Member] | Supply Chain Center [Member]      
Revenues:      
Revenues 2,845,781 2,715,009 2,754,742
Cost of sales:      
Cost of sales 2,529,928 2,437,268 2,510,534
International Franchise [Member] | International franchise royalties and fees [Member]      
Revenues:      
Revenues $ 318,691 $ 310,077 $ 295,007